Bethel Memorial Incorporated

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1990

Legal Domicile

Tax Period

2023-07-01 to 2024-06-30

Bethel Memorial Incorporated, founded in 1990, is a small nonprofit that reported $119K in total revenue in fiscal year 2023. Revenue fell 52% from the prior year — a significant decline worth monitoring. The organization ran a surplus of $92K, a strong 77% operating margin.

Mission

Preserving and maintaining the historical/religious aspect of Bethel, a 19th Century church and graveyard.

Program Service Accomplishments

Program 1

Expenses: $22,302

Landscaping of graveyard, mowing lawn and around graves.

Program 2

Expenses: $2,335 Revenue: $6,112

Two annual services: Summer service, picnic, and AGM. Christmas candlelight carol service.

Program 3

Expenses: $580

Repair and maintenance of buildings.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $99,258

Program Service Revenue $6,112

Investment Income $13,320

Other Revenue $0

TOTAL REVENUE $118,690

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $25,217

Other Expenses $27,004

TOTAL EXPENSES $27,004

Year-over-Year Comparison

	2023	2022	Change
Revenue	$118,690	$245,201	-0.5%
Expenses	$27,004	$38,444	-0.3%
Net Income	$91,686	$206,757	-0.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Ashley Farland	Board Member	0.50	Director	$0	$0	$0
Beverly McKay	Board Member	0.50	Director	$0	$0	$0
Anne Williams	Board Member	0.50	Director	$0	$0	$0
Tamson Stone-Conrad	Board Member	0.50	Director	$0	$0	$0
Evan McKay	Board Member	0.50	Director	$0	$0	$0
Langdon Greenhalgh	Board Member	0.50	Director	$0	$0	$0
Emily Day	Board Member	0.50	Director	$0	$0	$0
Barbara Keebler	Board Member	0.50	Director	$0	$0	$0
Ian Williams	Secretary	1.00	Officer Director	$0	$0	$0
Peter Cook	Treasurer	1.00	Officer Director	$0	$0	$0
Charles McIntosh	President	2.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$118,690	$27,004	$555,798	$91,686
2023	$245,201	$38,444	$411,759	$206,757