Balsam Grove Volunteer Fire Rescue Inc (EIN 561416636) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1985

Legal Domicile

Principal Officer

Hunter Hall

Phone

8288857272

Tax Period

2024-07-01 to 2025-06-30

Balsam Grove Volunteer Fire Rescue Inc, founded in 1985, is a small nonprofit in the Public Safety sector that reported $250K in total revenue in fiscal year 2024. Expenses of $334K exceeded revenue, resulting in a 34% operating deficit.

Mission

Rural fire protection

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $250,459

Program Service Revenue $0

Investment Income $11

Other Revenue $0

TOTAL REVENUE $250,470

Expense Breakdown

Grants Paid $0

Salaries & Benefits $41,358

Fundraising Expenses $0

Program Expenses $298,405

Other Expenses $293,061

TOTAL EXPENSES $334,419

Year-over-Year Comparison

	2024	2023	Change
Revenue	$250,470	$241,336	+0.0%
Expenses	$334,419	$149,157	+1.2%
Net Income	$-83,949	$92,179	-1.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Hunter Hall	President	2.00	Officer Director	$0	$0	$0
Lacy Nicholson	Secretary	2.00	Officer Director	$0	$0	$0
John McCall	Board member	1.00	Director	$0	$0	$0
Joe Henderson	Board member	1.00	Director	$0	$0	$0
Eddie Hall	Board member	1.00	Director	$0	$0	$0
Joey Singleton	Board member	1.00	Director	$0	$0	$0
Wesley Jones	Board member	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$250,470	$334,419	$682,514	$-83,949
2024	$241,336	$149,157	$757,136	$92,179
2023	$286,161	$137,826	$689,882	$148,335
2022	$165,372	$140,574	$550,585	$24,798
2021	$206,854	$104,963	$534,442	$101,891

Balsam Grove Volunteer Fire Rescue Inc