Extension Master Gardener Volunteer Association o (EIN 561710125) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1997

Legal Domicile

Phone

9107987660

Tax Period

2024-07-01 to 2025-06-30

Extension Master Gardener Volunteer Association o, founded in 1997, is a small nonprofit in the Human Services sector that reported $204K in total revenue in fiscal year 2024. The organization ran a surplus of $36K, a strong 18% operating margin.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $197,755

Investment Income $6,334

Other Revenue $0

TOTAL REVENUE $204,089

Expense Breakdown

Grants Paid $31,664

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $165,577

Other Expenses $136,092

TOTAL EXPENSES $167,756

Year-over-Year Comparison

	2024	2023	Change
Revenue	$204,089	$198,919	+0.0%
Expenses	$167,756	$147,941	+0.1%
Net Income	$36,333	$50,978	-0.3%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

200

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Nikki Bascome	Past President	5.00	Director	$0	$0	$0
John Ranalli	Director	5.00	Director	$0	$0	$0
Caroline Withers	Director	5.00	Director	$0	$0	$0
Patty Conner	Director	5.00	Director	$0	$0	$0
Linda Littlejohn	Director	5.00	Director	$0	$0	$0
Ginette Pocaro	Director	5.00	Director	$0	$0	$0
Glenn McIntosh	President	5.00	Officer Director	$0	$0	$0
Susie Murphy	Secretary	5.00	Officer Director	$0	$0	$0
Steven Frost	Treasurer	5.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$204,089	$167,756	$303,885	$36,333

Extension Master Gardener Volunteer Association o