Abundant Living Adult Day Services Inc (EIN 561884652) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1994

Legal Domicile

Phone

7046372870

Tax Period

2023-10-01 to 2024-09-30

Abundant Living Adult Day Services Inc, founded in 1994, is a small nonprofit in the Human Services sector that reported $369K in total revenue in fiscal year 2023. Revenue decreased 14% compared to the prior year. Expenses of $573K exceeded revenue, resulting in a 55% operating deficit.

Mission

EMPOWERED BY CHRIST, WE WALK TOGETHER WITH ALL WE SERVE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $41,785

Program Service Revenue $322,047

Investment Income $5,617

Other Revenue $27

TOTAL REVENUE $369,476

Expense Breakdown

Grants Paid $0

Salaries & Benefits $415,672

Fundraising Expenses $0

Program Expenses $384,331

Other Expenses $157,708

TOTAL EXPENSES $573,380

Year-over-Year Comparison

	2023	2022	Change
Revenue	$369,476	$428,528	-0.1%
Expenses	$573,380	$486,527	+0.2%
Net Income	$-203,904	$-57,999	+2.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

125

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$825,640

Total Directors

$429,211

Key Employees

$295,440

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Ted Goins	President/CEO	1.0	Officer Director	$0	$13,158	$429,211
Cary M Grant	Vice Chair	1.0	Director	$0	$0	$0
Gregory Hudgins	Chair	1.0	Director	$0	$0	$0
Karen Maddry	Secretary	1.0	Officer	$0	$10,047	$94,526
Kirby Nickerson	Chief Financial Officer	1.0	Officer	$0	$15,848	$301,903
Kesha Smith	Chief Operating Officer	1.0	Key Emp	$0	$14,715	$295,440

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$369,476	$573,380	$394,241	$-203,904
2023	$428,528	$486,527	$366,633	$-57,999
2022	$544,967	$408,071	$391,677	$136,896
2021	$339,506	$565,401	$292,909	$-225,895
2020	$531,436	$533,393	$561,453	$-1,957
2019	$668,337	$622,719	$557,679	$45,618
2018	$609,143	$585,085	$513,454	$24,058

Abundant Living Adult Day Services Inc