THE FRANKLIN ACADEMY INC (EIN 562085431) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1997

Legal Domicile

Principal Officer

WILLIAM H FRANCIS JR

Phone

9195544911

Tax Period

2024-07-01 to 2025-06-30

THE FRANKLIN ACADEMY INC, founded in 1997, is a mid-sized nonprofit in the Education sector that reported $20.0M in total revenue in fiscal year 2024. Revenue grew 11% year-over-year, indicating healthy expansion. Expenses of $17.5M left a modest 13% surplus.

Mission

TO PROVIDE A QUALITY EDUCATION FOR STUDENTS IN GRADES K-12

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $17,878,363

Program Service Revenue $322,776

Investment Income $675,078

Other Revenue $1,163,513

TOTAL REVENUE $20,039,730

Expense Breakdown

Grants Paid $0

Salaries & Benefits $13,073,733

Fundraising Expenses $14,923

Program Expenses $14,525,673

Other Expenses $4,407,072

TOTAL EXPENSES $17,480,805

Year-over-Year Comparison

	2024	2023	Change
Revenue	$20,039,730	$18,121,235	+0.1%
Expenses	$17,480,805	$15,605,186	+0.1%
Net Income	$2,558,925	$2,516,049	+0.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

243

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ROBERT L LUDDY	CHAIRMAN	2.00	Officer Director	$0	$0	$0
RICK EDDINS	DIRECTOR	1.00	Director	$0	$0	$0
ALPHONSA C MERRITT	DIRECTOR	1.00	Director	$0	$0	$0
JUDY NUNNENKAMP	DIRECTOR	1.00	Director	$0	$0	$0
BILL FRANCIS	TREASURER	1.00	Officer Director	$0	$0	$0
BRANDON HAFNER	DIRECTOR	1.00	Director	$0	$0	$0
DENISE KENT	HEAD ADMINISTRATOR	45.00	Highest	$179,594	$0	$179,594

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$20,039,730	$17,480,805	$30,069,220	$2,558,925
2024	$18,121,235	$15,605,186	$27,481,738	$2,516,049
2023	$16,397,889	$14,989,787	$25,015,003	$1,408,102
2022	$17,154,874	$14,578,907	$23,533,490	$2,575,967
2021	$15,466,175	$13,644,190	$21,035,006	$1,821,985
2020	$14,868,776	$13,392,411	$19,058,375	$1,476,365
2019	$14,462,843	$13,207,508	$18,640,181	$1,255,335
2018	$13,473,538	$12,594,279	$22,191,572	$879,259

THE FRANKLIN ACADEMY INC