LIVING VINE INT'L MINISTRIES INC (EIN 562150128) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2013

Legal Domicile

Principal Officer

BRADFORD P MCCLENDON

Phone

7046042018

Tax Period

2025-01-01 to 2025-12-31

LIVING VINE INT'L MINISTRIES INC, founded in 2013, is a small nonprofit in the Religion sector that reported $232K in total revenue in fiscal year 2025. Revenue fell 27% from the prior year — a significant decline worth monitoring.

Mission

TO PREACH THE GOSPEL OF JESUS CHRIST TO ALL PEOPLE. EVANGELISM

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $231,751

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $231,751

Expense Breakdown

Grants Paid $28,927

Salaries & Benefits $78,567

Fundraising Expenses $0

Program Expenses $28,927

Other Expenses $121,622

TOTAL EXPENSES $229,116

Year-over-Year Comparison

	2025	2024	Change
Revenue	$231,751	$317,056	-0.3%
Expenses	$229,116	$222,478	+0.0%
Net Income	$2,635	$94,578	-1.0%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$73,400

Total Directors

$73,400

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BRADFORD MCCLENDON	PRESIDENT	60.00	Officer Director	$73,400	$0	$73,400
RICK STOKER	DIRECTOR	1.00	Director	$0	$0	$0
RANDY STROMBECK	DIRECTOR	1.00	Director	$0	$0	$0
STEFAN NEMENX	DIRECTOR	1.00	Director	$0	$0	$0
LARRY RANDOLPH	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$231,751	$229,116	$236,895	$2,635
2024	$317,056	$222,478	$234,258	$94,578
2023	$143,381	$172,555	$139,298	$-29,174
2022	$261,478	$223,971	$168,466	$37,507
2021	$258,587	$182,153	$129,575	$76,434
2020	$231,845	$192,742	$53,502	$39,103

LIVING VINE INT'L MINISTRIES INC