BILL JOHNSON MINISTRIES (EIN 562319080) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2003

Legal Domicile

Principal Officer

BILL B JOHNSON

Phone

5302466000

Tax Period

2023-01-01 to 2023-12-31

BILL JOHNSON MINISTRIES, founded in 2003, is a small nonprofit in the Religion sector that reported $972K in total revenue in fiscal year 2023. Revenue surged 30% from the prior year, signaling strong growth momentum. Expenses of $871K left a modest 10% surplus.

Mission

ORGANIZATION IS A CHRISTIAN MINISTRY

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $451,834

Program Service Revenue $227,287

Investment Income $19

Other Revenue $292,672

TOTAL REVENUE $971,812

Expense Breakdown

Grants Paid $0

Salaries & Benefits $161,294

Fundraising Expenses $8,704

Program Expenses $783,560

Other Expenses $709,327

TOTAL EXPENSES $870,621

Year-over-Year Comparison

	2023	2022	Change
Revenue	$971,812	$748,325	+0.3%
Expenses	$870,621	$666,028	+0.3%
Net Income	$101,191	$82,297	+0.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✓ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$408,380

Total Directors

$408,380

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BILL B JOHNSON	PRESIDENT	40.00	Officer Director	$84,000	$37,684	$408,380
JUDY FRANKLIN	SECRETARY/ TREASURER	1.00	Director	$0	$0	$0
KRIS VALLOTTON	BOARD MEMBER	1.00	Director	$0	$0	$0
MICHAEL VAN TINTEREN	BOARD MEMBER	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$971,812	$870,621	$1,674,009	$101,191
2022	$748,325	$666,028	$1,562,831	$82,297
2021	$678,610	$695,676	$1,524,771	$-17,066
2020	$835,281	$752,725	$1,539,299	$82,556
2019	$809,733	$886,145	$1,320,247	$-76,412
2018	$1,309,372	$1,343,487	$1,376,928	$-34,115

BILL JOHNSON MINISTRIES