MARSHALL COUNTY 4-H & FFA LIVESTOCK

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1960

Legal Domicile

Principal Officer

HEATHER HUBBS

Phone

3042804552

Tax Period

2024-01-01 to 2024-12-31

MARSHALL COUNTY 4-H & FFA LIVESTOCK, founded in 1960, is a small nonprofit in the Youth Development sector that reported $386K in total revenue in fiscal year 2024. Revenue decreased 11% compared to the prior year.

Mission

TO GIVE EACH BOY AND GIRL OPPORTUNITIES TO DEVELOP TO THE FULLEST EXTENT IN A FOUR FOLD MANNER THE PERSONAL DEVELOPMENT OF HEAD HEAL HEART AND HANDS AND TO DEVELOP CONFIDENT AGGRESSIVE AGRICULTURE LEADERSHIP SKILLS THROUGH 4H FFA

Program Service Accomplishments

Program 1

Expenses: $375,223 Revenue: $388,902

ALL EXPENSES OF THIS ORGANIZATION PERTAINS TO THE MARSHALL COUNTY FAIR THAT IS HELD IN JULY EACH YEAR. THE CLUB MEMBERS RAISE LIVESTOCK TO BE SOLD AT THE FAIR.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $3,107

Program Service Revenue $354,036

Investment Income $428

Other Revenue $28,721

TOTAL REVENUE $386,292

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $375,223

Other Expenses $380,619

TOTAL EXPENSES $380,619

Year-over-Year Comparison

	2024	2023	Change
Revenue	$386,292	$436,261	-0.1%
Expenses	$380,619	$423,832	-0.1%
Net Income	$5,673	$12,429	-0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
WENDY CLARK	PRESIDENT	1.00	Officer	$0	$0	$0
TRAVIS SCHWING	SECRETARY; BEG SEP 2024	1.00	Officer	$0	$0	$0
ALISON BERTRAM	SECRETARY; THROUGH SEP 2024	1.00	Officer	$0	$0	$0
MELISSA BURKETT	TREASURER; THROUGH SEP 2024	1.00	Officer	$0	$0	$0
HEATHER HUBBS	TREASURER; BEG SEP 2024	1.00	Officer	$0	$0	$0
DUSTIN HAWKINS	CHAIRMAN; EFF SEP 2023	1.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$386,292	$380,619	$232,673	$5,673
2023	$436,261	$423,832	$227,000	$12,429
2022	$559,797	$549,008	$211,994	$10,789
2021	$352,824	$322,884	$201,205	$29,940
2020	$331,274	$319,538	$171,265	$11,736
2019	$277,615	$273,264	$159,529	$4,351