PARSON OF THE HILLS FOUNDATION INC (EIN 566061745) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1960

Legal Domicile

Principal Officer

NATHANIEL A HORNE

Phone

8283283920

Tax Period

2025-01-01 to 2025-12-31

PARSON OF THE HILLS FOUNDATION INC, founded in 1960, is a small nonprofit in the Philanthropy & Grantmaking sector that reported $325K in total revenue in fiscal year 2025. Expenses of $392K exceeded revenue, resulting in a 21% operating deficit.

Mission

RETREATS, SUMMER CAMPS, AND CHURCH OR FAMILY-CENTERED ACTIVITIES FOR THE PURPOSE OF CHRISTIAN OUTREACH.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $178,538

Program Service Revenue $126,320

Investment Income $18,870

Other Revenue $1,630

TOTAL REVENUE $325,358

Expense Breakdown

Grants Paid $0

Salaries & Benefits $118,463

Fundraising Expenses $0

Program Expenses $392,080

Other Expenses $273,617

TOTAL EXPENSES $392,080

Year-over-Year Comparison

	2025	2024	Change
Revenue	$325,358	$320,636	+0.0%
Expenses	$392,080	$331,189	+0.2%
Net Income	$-66,722	$-10,553	+5.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$79,015

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
NATHANIEL A HORNE	CEO DIRECTOR	40.00	Officer	$55,395	$0	$55,395
JONI K HORNE	SECRETARY TR	20.00	Officer	$23,620	$0	$23,620
CHRIS TURNER	PRESIDENT	N/A	Officer	$0	$0	$0
NICOLAS ANDERSON	BOARD MEMBER	N/A	Officer	$0	$0	$0
GREG HARDY	BOARD MEMBER	N/A	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$325,358	$392,080	$992,821	$-66,722
2024	$320,636	$331,189	$1,006,447	$-10,553
2023	$373,789	$241,707	$1,014,384	$132,082
2022	$295,524	$241,650	$877,178	$53,874
2021	$345,362	$412,269	$833,044	$-66,907
2020	$277,341	$141,365	$900,750	$135,976
2019	$232,031	$189,220	$789,059	$42,811
2018	$149,048	$121,353	$731,174	$27,695

PARSON OF THE HILLS FOUNDATION INC