FRONTLINE MISSIONS INTERNATIONAL (EIN 570963411) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2002

Legal Domicile

Principal Officer

STEVE LEATHERWOOD

Phone

8644515550

Tax Period

2024-01-01 to 2024-12-31

FRONTLINE MISSIONS INTERNATIONAL, founded in 2002, is a community nonprofit in the Religion sector that reported $2.4M in total revenue in fiscal year 2024. Expenses of $2.2M left a modest 7% surplus.

Mission

FMI WORKS AMONG PEOPLE IN AREAS OF WAR,PERSECUTION,AND POVERTY,PRIMARILY IN RESTRICTED-ACCESS COUNTRIES, SEEKING TO STRENGTHEN THE CHURCH,GIVE VOICE TO PERSECUTED CHRISTIANS,AND PREACH AND PUBLISH THE GOSPEL

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $2,164,722

Program Service Revenue $11,059

Investment Income $204,195

Other Revenue $0

TOTAL REVENUE $2,379,976

Expense Breakdown

Grants Paid $719,803

Salaries & Benefits $1,122,748

Fundraising Expenses $79,433

Program Expenses $1,735,261

Other Expenses $379,015

TOTAL EXPENSES $2,221,566

Year-over-Year Comparison

	2024	2023	Change
Revenue	$2,379,976	$2,314,779	+0.0%
Expenses	$2,221,566	$2,162,090	+0.0%
Net Income	$158,410	$152,689	+0.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✓ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$106,315

Total Directors

$106,315

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DR TIM KEESEE	VICE CHAIRMAN	40.00	Officer Director	$106,315	$0	$106,315
ALAN CARPER	DIRECTOR	2.00	Director	$0	$0	$0
VICKI PEEK	SECRETARY	2.00	Officer Director	$0	$0	$0
STEVE LEATHERWOOD	TREASURER	5.00	Officer Director	$0	$0	$0
KEVIN CATHEY	DIRECTOR	2.00	Director	$0	$0	$0
CRAIG BAXTER	DIRECTOR	2.00	Director	$0	$0	$0
BERT ARROWOOD	CHAIRMAN	5.00	Officer Director	$0	$0	$0
SAM HORN	DIRECTOR	2.00	Director	$0	$0	$0
RICK ALTIZER	DIRECTOR	2.00	Director	$0	$0	$0
JOHN HUTCHESON	DIRECTOR	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$2,379,976	$2,221,566	$5,003,705	$158,410
2023	$2,314,779	$2,162,090	$4,808,871	$152,689
2022	$2,541,053	$2,033,629	$4,656,182	$507,424
2021	$2,022,695	$1,433,849	$4,148,758	$588,846
2020	$1,728,051	$1,354,074	$3,559,912	$373,977
2019	$1,720,429	$1,395,558	$3,185,935	$324,871
2018	$1,584,101	$1,338,008	$2,861,064	$246,093

FRONTLINE MISSIONS INTERNATIONAL