PINE MEADOW CEMETERY ASSOCIATION (EIN 571229964) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1921

Legal Domicile

Principal Officer

MARGARET BUDNY

Phone

8603797775

Tax Period

2019-01-01 to 2019-12-31

PINE MEADOW CEMETERY ASSOCIATION, founded in 1921, is a micro nonprofit in the Mutual Benefit sector that reported $34K in total revenue in fiscal year 2019. Revenue surged 229% from the prior year, signaling strong growth momentum. The organization ran a surplus of $17K, a strong 50% operating margin.

Mission

ACQUIRE, DEVELOP, AND MAINTAIN THE PROPERTY OF THE PINE MEADOW CEMETERY IN ORDER TO MAKE BURIAL LOTS AVAILABLE TO THE RESIDENTS OF THE PINE MEADOW SCHOOL DISTRICT.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2019)

Revenue Breakdown

Contributions & Grants $200

Program Service Revenue $975

Investment Income $29,168

Other Revenue $3,351

TOTAL REVENUE $33,694

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,500

Fundraising Expenses $0

Program Expenses $12,245

Other Expenses $15,263

TOTAL EXPENSES $16,763

Year-over-Year Comparison

	2019	2018	Change
Revenue	$33,694	$10,243	+2.3%
Expenses	$16,763	$14,195	+0.2%
Net Income	$16,931	$-3,952	-5.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$1,500

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JAMES WARNER	PRESIDENT	1.00	Officer	$0	$0	$0
OSBORNE MURPHY	VICE PRESIDENT	1.00	Officer	$0	$0	$0
BARBARA HINMAN	SECRETARY	2.00	Officer	$0	$500	$500
MARGARET BUDNY	TREASURER	2.00	Officer	$0	$500	$500
RICHARD MURPHY	GROUNDS MANAGER	3.00	Officer	$0	$500	$500

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2019	$33,694	$16,763	$526,632	$16,931
2018	$10,243	$14,195	$543,262	$-3,952

PINE MEADOW CEMETERY ASSOCIATION