Bonlee Fire Department Inc (EIN 581333722) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1961

Legal Domicile

Principal Officer

Kim Beal

Phone

9198372111

Tax Period

2024-07-01 to 2025-06-30

Bonlee Fire Department Inc, founded in 1961, is a small nonprofit in the Public Safety sector that reported $342K in total revenue in fiscal year 2024. Revenue grew 10% year-over-year, indicating healthy expansion. Expenses of $297K left a modest 13% surplus.

Mission

Fire Protection

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $40,869

Program Service Revenue $292,569

Investment Income $4,194

Other Revenue $4,783

TOTAL REVENUE $342,415

Expense Breakdown

Grants Paid $0

Salaries & Benefits $84,068

Fundraising Expenses $0

Program Expenses $286,920

Other Expenses $212,476

TOTAL EXPENSES $296,544

Year-over-Year Comparison

	2024	2023	Change
Revenue	$342,415	$310,808	+0.1%
Expenses	$296,544	$264,272	+0.1%
Net Income	$45,871	$46,536	0.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$2,112

Total Directors

$2,112

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Stephanie P Hamrick	Secretary	1.00	Officer Director	$2,112	$0	$2,112
Kim Beal	President	1.00	Officer Director	$0	$0	$0
Wayne Walters	Vice President	1.00	Officer Director	$0	$0	$0
Gary Emerson	Treasurer	1.00	Officer Director	$0	$0	$0
Shawn Petty	Board Member	1.00	Director	$0	$0	$0
Tony Tucker	Board Member	1.00	Director	$0	$0	$0
Scotty Scott	Board Member	1.00	Director	$0	$0	$0
Ethen Headen	New Fire Chief	40.00	Officer	$0	$0	$0
Joseph Conrad	FormerFireChief	40.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$342,415	$296,544	$1,079,000	$45,871
2024	$310,808	$264,272	$1,033,042	$46,536
2023	$307,617	$241,025	$983,287	$66,592
2022	$286,617	$273,013	$924,295	$13,604
2021	$261,457	$245,785	$901,647	$15,672
2020	$241,885	$256,897	$889,151	$-15,012
2019	$232,954	$236,103	$889,443	$-3,149

Bonlee Fire Department Inc