FRONTIER LABOURERS FOR CHRIST (EIN 581495078) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1979

Legal Domicile

Principal Officer

Frank Johns

Phone

7209021512

Tax Period

2023-01-01 to 2023-12-31

FRONTIER LABOURERS FOR CHRIST, founded in 1979, is a small nonprofit in the Religion sector that reported $377K in total revenue in fiscal year 2023. Revenue surged 33% from the prior year, signaling strong growth momentum. Expenses of $433K exceeded revenue, resulting in a 15% operating deficit.

Mission

Spreading the Gospel of Jesus Christ to the Golden Triangle region of Southeast Asia

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $377,217

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $377,217

Expense Breakdown

Grants Paid $238,907

Salaries & Benefits $142,415

Fundraising Expenses $3,160

Program Expenses $404,287

Other Expenses $48,043

TOTAL EXPENSES $432,525

Year-over-Year Comparison

	2023	2022	Change
Revenue	$377,217	$284,186	+0.3%
Expenses	$432,525	$257,550	+0.7%
Net Income	$-55,308	$26,636	-3.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

$131,000

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
David King	Interim Executive Director	40	Key Emp	$131,000	$0	$131,000
Bob Astone	Director / Board Member	1	Director	$0	$0	$0
Del Smith	Director / Board Member	1	Director	$0	$0	$0
Paul Bergquam	Vice Chairman / Board Member	1	Officer Director	$0	$0	$0
Frank Johns	Chairman / Acting Treasurer	8	Officer Director	$0	$0	$0
Chris Kalnin	Secretary / Board Member	1	Officer Director	$0	$0	$0
Jim Mallorey	Director / Board Member	1	Director	$0	$0	$0
Rebecca Kalnin	Director / Board Member	1	Director	$0	$0	$0
Kara Van Horn	Director / Board Member	1	Director	$0	$0	$0
JP Ferraro	Director / Board Member	1	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$377,217	$432,525	$29,193	$-55,308
2022	$284,186	$257,550	$84,500	$26,636
2021	$240,519	$251,344	$57,866	$-10,825
2020	$414,298	$384,967	$68,691	$29,331
2019	$213,962	$252,327	$39,360	$-38,365
2018	$252,089	$283,245	$77,725	$-31,156

FRONTIER LABOURERS FOR CHRIST