SMYRNA-LAVERGNE FOOD BANK

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1987

Legal Domicile

Principal Officer

KRISTINA BROWN

Phone

6154262463

Tax Period

2024-07-01 to 2025-06-30

SMYRNA-LAVERGNE FOOD BANK, founded in 1987, is a community nonprofit in the Food, Agriculture & Nutrition sector that reported $1.7M in total revenue in fiscal year 2024.

Mission

PROVIDE FOOD AND NON-FOOD SUPPLIES TO THE NEEDY

Program Service Accomplishments

Program 1

Expenses: $1,604,417

PROVIDE LOW-INCOME COMMUNITY RESIDENTS WITH ACCESS TO FOOD SUPPLIES ACQUIRED THROUGH CASH AND FOOD DONATIONS; OVER 1,000,000 MEALS SERVED

Program 2

Expenses: $51,139

NOURISHING THE WHOLE - PROVIDE WRAPAROUND SERVICES TO LOW-INCOME COMMUNITY RESIDENTS TO HELP THEM ACHIEVE A STABLE FUTURE

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $1,630,754

Program Service Revenue $0

Investment Income $-693

Other Revenue $21,450

TOTAL REVENUE $1,651,511

Expense Breakdown

Grants Paid $1,264,958

Salaries & Benefits $298,046

Fundraising Expenses $30,962

Program Expenses $1,655,556

Other Expenses $218,452

TOTAL EXPENSES $1,781,456

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,651,511	$1,711,741	0.0%
Expenses	$1,781,456	$1,737,777	+0.0%
Net Income	$-129,945	$-26,036	+4.0%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$71,456

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MARY LITTLETON	CHAIR	1.00	Officer Director	$0	$0	$0
RACHAEL BOLLMAYER	TREASURER	1.00	Officer Director	$0	$0	$0
LASHAN MATTHEWS DIXON	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
MICHAEL B URSO	SECRETARY	1.00	Officer Director	$0	$0	$0
MICHELLE BURKE	DIRECTOR	0.50	Director	$0	$0	$0
AMANDA BROWN PLOOF	DIRECTOR	0.50	Director	$0	$0	$0
EVAN PITTS	DIRECTOR	0.50	Director	$0	$0	$0
TINA PATEL	DIRECTOR	0.50	Director	$0	$0	$0
BETSY EASTMAN	DIRECTOR	0.50	Director	$0	$0	$0
RICHARD MEEKS	DIRECTOR	0.50	Director	$0	$0	$0
CAROL JAMISON	DIRECTOR	0.50	Director	$0	$0	$0
PAM HICKS	DIRECTOR	0.50	Director	$0	$0	$0
KRISTINA BROWN	EXECUTIVE DIRECTOR	40.00	Officer	$0	$0	$0
NORMAN HANKS	FORMER DIRECTOR	40.00	Officer	$68,456	$3,000	$71,456

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,651,511	$1,781,456	$1,051,001	$-129,945
2024	$1,711,741	$1,737,777	$1,168,194	$-26,036
2023	$1,990,795	$1,976,035	$1,213,164	$14,760
2022	$2,432,881	$3,550,551	$1,178,628	$-1,117,670
2021	$4,605,717	$4,133,823	$2,393,022	$471,894
2020	$3,674,060	$3,052,037	$1,970,104	$622,023
2019	$2,190,972	$1,507,016	$1,299,955	$683,956
2018	$1,259,482	$973,418	$613,557	$286,064