Willow Run Adventist Apartments (EIN 582022882) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1995

Legal Domicile

Principal Officer

Benjamin Jones

Phone

4043721508

Tax Period

2021-01-01 to 2021-12-31

Willow Run Adventist Apartments, founded in 1995, is a small nonprofit that reported $618K in total revenue in fiscal year 2018. Expenses of $712K exceeded revenue, resulting in a 15% operating deficit.

Mission

PROVIDING LOW INCOME HOUSING TO THE ELDERLY

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2021)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $627,074

Investment Income $510

Other Revenue $5,162

TOTAL REVENUE $632,746

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $687,473

Other Expenses $687,473

TOTAL EXPENSES $687,473

Year-over-Year Comparison

	2021	2020	Change
Revenue	$632,746	$635,754	0.0%
Expenses	$687,473	$653,480	+0.1%
Net Income	$-54,727	$-17,726	+2.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Benjamin Jones	Mem	000.50	Director	$0	$0	$0
D Snell	Pres	002.00	Officer	$0	$0	$0
Andryna Kuzmicic	Sec	002.00	Officer	$0	$0	$0
Albert Dudley	Tres	002.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2021	$632,746	$687,473	$1,463,428	$-54,727
2019	$629,727	$633,609	$1,463,758	$-3,882
2018	$618,327	$712,499	$1,509,245	$-94,172

Willow Run Adventist Apartments