SHRINERS INTERNATIONAL BAHIA SHRINERS (EIN 590727004) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1977

Legal Domicile

Principal Officer

RYAN HARRIS

Phone

4076608811

Tax Period

2023-01-01 to 2023-12-31

SHRINERS INTERNATIONAL BAHIA SHRINERS, founded in 1977, is a small nonprofit that reported $430K in total revenue in fiscal year 2023. Revenue fell 36% from the prior year — a significant decline worth monitoring. Expenses of $712K exceeded revenue, resulting in a 66% operating deficit.

Mission

FRATERNITY WITH A PHILANTHROPIC MISSION.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $243,132

Program Service Revenue $0

Investment Income $0

Other Revenue $187,003

TOTAL REVENUE $430,135

Expense Breakdown

Grants Paid $0

Salaries & Benefits $63,249

Fundraising Expenses $0

Program Expenses $110,595

Other Expenses $648,848

TOTAL EXPENSES $712,097

Year-over-Year Comparison

	2023	2022	Change
Revenue	$430,135	$671,219	-0.4%
Expenses	$712,097	$574,674	+0.2%
Net Income	$-281,962	$96,545	-3.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

980

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$6,000

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BRIAN JOHNS	PRESIDENT	5.00	Officer	$0	$0	$0
MARK CHARLTON	1ST VICE PRE	5.00	Officer	$0	$0	$0
BRIAN DOMIAN	2ND VICE PRE	5.00	Officer	$0	$0	$0
JASON SOUSA	3RD VICE PRE	5.00	Officer	$0	$0	$0
ROBERT LEIGHTON	4TH VICE PRE	5.00	Officer	$0	$0	$0
RYAN HARRIS	TREASURER	5.00	Officer	$0	$0	$0
WILLIAM CINCIANOLA	SECRETARY	15.00	Officer	$6,000	$0	$6,000

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$430,135	$712,097	$661,377	$-281,962
2022	$671,219	$574,674	$915,484	$96,545
2021	$541,360	$362,996	$1,109,076	$178,364
2020	$301,285	$371,911	$892,793	$-70,626
2019	$424,063	$522,622	$1,066,561	$-98,559
2018	$366,734	$356,485	$1,233,296	$10,249

SHRINERS INTERNATIONAL BAHIA SHRINERS