GRASSROOTS FREE SCHOOL SYSTEM INC (EIN 591383557) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1972

Legal Domicile

Principal Officer

Kimberli P Weinrich

Phone

8506563629

Tax Period

2023-08-01 to 2024-07-31

GRASSROOTS FREE SCHOOL SYSTEM INC, founded in 1972, is a small nonprofit in the Education sector that reported $413K in total revenue in fiscal year 2023. Revenue surged 166% from the prior year, signaling strong growth momentum. The organization ran a surplus of $249K, a strong 60% operating margin.

Mission

Primary and secondary school

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $3,972

Program Service Revenue $223,494

Investment Income $2,130

Other Revenue $183,800

TOTAL REVENUE $413,396

Expense Breakdown

Grants Paid $0

Salaries & Benefits $100,053

Fundraising Expenses $0

Program Expenses $164,448

Other Expenses $64,395

TOTAL EXPENSES $164,448

Year-over-Year Comparison

	2023	2022	Change
Revenue	$413,396	$155,552	+1.7%
Expenses	$164,448	$145,331	+0.1%
Net Income	$248,948	$10,221	+23.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$32,810

Total Directors

$32,810

Key Employees

$41,600

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Brandi Johnson	Treasurer, Director	N/A	Officer Director	$25,825	$0	$25,825
Marissa Dorsey	President, Director	N/A	Officer Director	$0	$0	$0
Shannon Thompson	Director	N/A	Director	$0	$0	$0
Amy Von Chamier	Director	N/A	Director	$0	$0	$0
Ellen Westbrook	Sec, Director	N/A	Officer Director	$0	$0	$0
Kimberli Weinrich	School Director	N/A	Key Emp Highest	$41,600	$0	$41,600
David Boyd	VP, Director	N/A	Officer Director	$6,985	$0	$6,985
Marnie Rettridge	Director	N/A	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$413,396	$164,448	$782,286	$248,948
2023	$155,552	$145,331	$534,901	$10,221
2022	$155,389	$150,027	$523,762	$5,362
2021	$156,932	$126,240	$518,400	$30,692

GRASSROOTS FREE SCHOOL SYSTEM INC