FIRST SERVE MIAMI INC

EIN: 591603794 501(c)(3)

MIAMI, FL

Total Revenue
$409,165
Total Expenses
$507,220
Total Assets
$325,112
Net Assets
$253,755
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
1974
Legal Domicile
FL
Principal Officer
JAMES CHAMPION
Phone
3053656346
Tax Period
2024-08-01 to 2025-07-31

FIRST SERVE MIAMI INC, founded in 1974, is a small nonprofit that reported $409K in total revenue in fiscal year 2024. Revenue fell 48% from the prior year — a significant decline worth monitoring. Expenses of $507K exceeded revenue, resulting in a 24% operating deficit.

Mission

THE ORGANIZATIONS PURPOSE IS TO SERVE INDIVIDUALS WHO EXPRESS AN INTEREST IN LEARNING TENNIS THROUGH A VARIETY OF DEVELOPMENT PROGRAMS INCLUDING AFTER SCHOOL TENNIS PROGRAMS, INSTRUCTIONAL PROGRAMS AND EXCELLENCE DEVELOPMENT PROGRAMS.A VARIETY OF DEVELOPMENT PROGRAMS INCLUDING AFTER SCHOOL TENNIS PROGRAMS, INSTRUCTIONAL PROGRAMS AND EXCELLENCE DEVELOPMENT PROGRAMS.

Program Service Accomplishments

Program 1
Expenses: $374,225

DURING THE 2024-2025 OPERATING AND PROGRAM YEAR, WE EFFECTIVELY AND SUCCESSFULLY ENGAGED AND SERVED OVER 1,000 YOUTH PARTICIPANTS, AGES 5 TO 17, AND: PROVIDED TENNIS, ACADEMIC, AND LIFE ENRICHMENT...

Read more

DURING THE 2024-2025 OPERATING AND PROGRAM YEAR, WE EFFECTIVELY AND SUCCESSFULLY ENGAGED AND SERVED OVER 1,000 YOUTH PARTICIPANTS, AGES 5 TO 17, AND: PROVIDED TENNIS, ACADEMIC, AND LIFE ENRICHMENT PROGRAMS DELIVERED TENNIS INSTRUCTION, LIFE SKILLS TRAINING, ACADEMIC SUPPORT, AND OTHER ENRICHMENT OPPORTUNITIES TO YOUTH ACROSS 20+ UNDERSERVED COMMUNITY PARKS THROUGHOUT MIAMI-DADE AND BROWARD COUNTIES. OPERATED OUR ADOPT-A-PLAYER PROGRAM SUPPORTED YOUNG ATHLETES FROM ELEMENTARY THROUGH HIGH SCHOOL WITH THE GOAL OF SECURING FULL OR PARTIAL COLLEGE SCHOLARSHIPS THROUGH TENNIS AND ACADEMIC ACHIEVEMENT. EXPANDED FREE SKILLS DEVELOPMENT PROGRAMS CONTINUED TO GROW OUR PORTFOLIO OF FREE SKILL-BUILDING INITIATIVES, INCLUDING ONE-ON-ONE MENTORING, TO MEET THE EVOLVING NEEDS OF YOUTH IN SOUTH FLORIDA. MAINTAINED EFFICIENT FINANCIAL MANAGEMENT OPERATED WITH ADMINISTRATIVE EXPENSES BELOW 10% THROUGH CAREFUL FINANCIAL PLANNING AND OPERATIONAL EFFICIENCY. MAINTAINED A STRONG BOARD OF DIRECTORS BENEFITED FROM A DEDICATED AND COMMITTED BOARD OF DIRECTORS WHO GENEROUSLY GAVE THEIR TIME TO SUPPORT OUR MISSION. CULTIVATED STRATEGIC PARTNERSHIPS AND COMMUNITY ENGAGEMENT DEVELOPED AND SUSTAINED STRONG COLLABORATIONS WITH KEY PARTNERS, INCLUDING MIAMI-DADE COUNTY PUBLIC SCHOOLS, ATP AND WTA PROFESSIONAL TENNIS PLAYERS, LOCAL MUNICIPALITIES, AND THE MIAMI OPEN. WERE RECOGNIZED AND SUPPORTED BY KEY FUNDERS GRATEFULLY RECEIVED FINANCIAL AND TECHNICAL SUPPORT FROM A BROAD RANGE OF RESPECTED ORGANIZATIONS AND INDIVIDUALS, INCLUDING: UNITED STATES TENNIS ASSOCIATION (USTA), USTA FOUNDATION, THE CHILDREN'S TRUST, INTERNATIONAL TENNIS HALL OF FAME, THE GARNER FOUNDATION, MR. JEFFREY BINDER, THE MEDINA FAMILY FOUNDATION, LARRY SMITH CHARITABLE TRUST, THE MIAMI OPEN, WILLIAMS ISLAND ASSOCIATION (FORMERLY FRED STOLLE CUP), HERMAN ABBOTT FAMILY FOUNDATION, NEWSLINK OF MIAMI, LLC, THE MARINER FOUNDATION, ANTHONY R. ABRAHAM FOUNDATION, SYNOVUS BANK, LEYLAH FERNANDEZ FAMILY FOUNDATION, MIAMI HEAT, AND THE JOSEPH & SHERRIE GARFIELD CHARITABLE FOUNDATION.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $475,237
Program Service Revenue $0
Investment Income $12,396
Other Revenue $-78,468
TOTAL REVENUE $409,165

Expense Breakdown

Grants Paid $0
Salaries & Benefits $256,888
Fundraising Expenses $22,270
Program Expenses $374,225
Other Expenses $250,332
TOTAL EXPENSES $507,220

Year-over-Year Comparison

2024 2023 Change
Revenue $409,165 $780,372 -0.5%
Expenses $507,220 $481,616 +0.1%
Net Income $-98,055 $298,756 -1.3%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
13
Independent Members
13
Employees
10
Volunteers
7

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
6
$36,000
Total Directors
13
$0
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
ANJENETTE L RIVERA EXECUTIVE DI 35.00
Officer
$36,000 $0 $36,000
JAMES CHAMPION CHAIRMAN 15.00
Officer Director
$0 $0 $0
JAY BASHEIN MEMBER 20.00
Director
$0 $0 $0
DR ALICIA CARTER MEMBER 20.00
Director
$0 $0 $0
TRACY COLDEN MEMBER 20.00
Director
$0 $0 $0
LARRY COLE SECRETARY 20.00
Officer Director
$0 $0 $0
ERIC HECHTMAN MEMBER 20.00
Director
$0 $0 $0
CORINNE KAYAL MEMBER 20.00
Director
$0 $0 $0
BRUCE KONIVER VICE CHAIR 20.00
Officer Director
$0 $0 $0
EDWARD G RUBINOFF PRESIDENT EM 20.00
Officer Director
$0 $0 $0
ROBERT RUBIN VICE CHAIR 45.00
Officer Director
$0 $0 $0
RICKY WARMAN MEMBER 20.00
Director
$0 $0 $0
JOHN W URIBE MD MEMBER 20.00
Director
$0 $0 $0
JC CAMPUZANO MEMBER 20.00
Director
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2025 $409,165 $507,220 $325,112 $-98,055
2024 $762,178 $481,616 $395,129 $280,562
2023 $329,354 $423,845 $112,892 $-94,491
2022 $458,012 $357,016 $193,526 $100,996
2021 $251,127 $288,834 $94,884 $-37,707
2020 $308,865 $243,463 $102,042 $65,402
2019 $320,175 $320,444 $32,778 $-269
2017 $214,770 $198,998 $31,277 $15,772
Explore More Nonprofits
Top 100 Nonprofits in Florida Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare FIRST SERVE MIAMI INC with other nonprofits in Florida and across the country.