MOSE & GARRISON SISKIN MEMORIAL FDN INC D/B/A SISKIN CHILDREN'S INSTITUTE

EIN: 591781637 501(c)(3) Education

CHATTANOOGA, TN

Total Revenue
$12,259,809
Total Expenses
$16,017,676
Total Assets
$53,005,628
Net Assets
$51,862,718
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
1950
Legal Domicile
TN
Principal Officer
DONALD MUELLER
Phone
4236481706
Tax Period
2022-07-01 to 2023-06-30

MOSE & GARRISON SISKIN MEMORIAL FDN INC D/B/A SISKIN CHILDREN'S INSTITUTE, founded in 1950, is a mid-sized nonprofit in the Education sector that reported $12.3M in total revenue in fiscal year 2022. Revenue grew 10% year-over-year, indicating healthy expansion. Expenses of $16.0M exceeded revenue, resulting in a 31% operating deficit.

Mission

THE INSTITUTE IS DEDICATED TO IMPROVING THE QUALITY OF LIFE FOR CHILDREN WITH SPECIAL NEEDS AND THEIR FAMILIES THROUGH EXCELLENCE IN EDUCATION, SUPPORT SERVICES, ADVOCACY, AND COMMUNITY PARTNERSHIPS.

Program Service Accomplishments

Program 1
Expenses: $3,794,736 Revenue: $2,004,719

SCHOOL PROGRAM: SISKIN CHILDREN'S INSTITUTE OPERATES A PRESCHOOL CENTER IN CHATTANOOGA WHERE CHILDREN WITH AND WITHOUT DISABILITIES LEARN TOGETHER IN AN INCLUSIVE ENVIRONMENT. AT THE SISKIN EARLY...

Read more

SCHOOL PROGRAM: SISKIN CHILDREN'S INSTITUTE OPERATES A PRESCHOOL CENTER IN CHATTANOOGA WHERE CHILDREN WITH AND WITHOUT DISABILITIES LEARN TOGETHER IN AN INCLUSIVE ENVIRONMENT. AT THE SISKIN EARLY LEARNING CENTER, COMPREHENSIVE TEAMS OF TEACHERS, SPECIALIZED THERAPISTS AND OTHER PROFESSIONALS SERVE CHILDREN AGES 6 WEEKS TO 6 YEARS. THE SISKIN EARLY LEARNING CENTER CONTINUALLY RECEIVES DISTINGUISHED RECOGNITIONS, SUCH AS THE HIGHEST RATING POSSIBLE FROM THE TENNESSEE DEPARTMENT OF HUMAN SERVICES AND ACCREDITATION FROM THE NATIONAL ASSOCIATION FOR THE EDUCATION OF YOUNG CHILDREN (NAEYC). THIS PROGRAM BENEFITED 192 INDIVIDUALS.

Program 2
Expenses: $4,647,379 Revenue: $4,175,231

APPLIED BEHAVIORAL SERVICES IS AN EVIDENCE-BASED FORM OF THERAPY THAT FOCUSES ON INCREASING POSITIVE AND HELPFUL BEHAVIORS WHILE ALSO DECREASING UNWANTED BEHAVIORS. IT CAN HELP INCREASE LANGUAGE AND...

Read more

APPLIED BEHAVIORAL SERVICES IS AN EVIDENCE-BASED FORM OF THERAPY THAT FOCUSES ON INCREASING POSITIVE AND HELPFUL BEHAVIORS WHILE ALSO DECREASING UNWANTED BEHAVIORS. IT CAN HELP INCREASE LANGUAGE AND COMMUNICATION SKILLS, IMPROVE FOCUS, MEMORY, AND ACADEMIC PERFORMANCE, AND ENHANCE SOCIAL SKILLS WITH PEERS AND ADULTS. ABA IS OFTENTIMES A PRIMARY TOOL WHEN WORKING WITH CHILDREN WITH AUTISM SPECTRUM DISORDERS (ASD) AND OTHER DEVELOPMENTAL DISABILITIES.

Program 3
Expenses: $3,329,972 Revenue: $1,602,904

PEDIATRIC BEHAVIORAL AND DEVELOPMENTAL CLINIC: SISKIN CHILDREN'S INSTITUTE OPERATES A PEDIATRIC BEHAVIORAL AND DEVELOPMENTAL CLINIC THAT BENEFITED 3,474 INDIVIDUALS DURING THE YEAR.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $3,518,641
Program Service Revenue $7,839,910
Investment Income $796,150
Other Revenue $105,108
TOTAL REVENUE $12,259,809

Expense Breakdown

Grants Paid $0
Salaries & Benefits $12,652,232
Fundraising Expenses $115,351
Program Expenses $13,376,825
Other Expenses $3,365,444
TOTAL EXPENSES $16,017,676

Year-over-Year Comparison

2022 2021 Change
Revenue $12,259,809 $11,101,792 +0.1%
Expenses $16,017,676 $14,586,607 +0.1%
Net Income $-3,757,867 $-3,484,815 +0.1%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
20
Independent Members
20
Employees
336
Volunteers
50

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
6
$322,205
Total Directors
20
$0
Key Employees
2
$432,131
Highest Compensated
4
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
DAVID BINDER DIRECTOR 2.00
Director
$0 $0 $0
JOHN THOMAS TREASURER 2.00
Officer Director
$0 $0 $0
DR JIM SHIRE DIRECTOR 2.00
Director
$0 $0 $0
GINA DHANANI DIRECTOR 2.00
Director
$0 $0 $0
KARLENE CLARIDY DIRECTOR 2.00
Director
$0 $0 $0
CARLA MORGAN DIRECTOR 2.00
Director
$0 $0 $0
TERRY MCELVEEN DIRECTOR 2.00
Director
$0 $0 $0
SCOTT LEROY DIRECTOR 2.00
Director
$0 $0 $0
DR ANDREA GOINS DIRECTOR 2.00
Director
$0 $0 $0
STACY LIGHTFOOT DIRECTOR 2.00
Director
$0 $0 $0
STEPHEN RATTERMAN DIRECTOR 2.00
Director
$0 $0 $0
MATT RIVERS DIRECTOR 2.00
Director
$0 $0 $0
EDDIE RUSSELL DIRECTOR 2.00
Director
$0 $0 $0
ALAN CATES VICE CHAIRPERSON 2.00
Officer Director
$0 $0 $0
DR ALLEN MYERS SECRETARY 2.00
Officer Director
$0 $0 $0
RACHEL WELCH DIRECTOR 2.00
Director
$0 $0 $0
DR VALERIE RUTLEDGE CHAIRPERSON 2.00
Officer Director
$0 $0 $0
MEREDITH PERRY DIRECTOR 2.00
Director
$0 $0 $0
DR TAMA VAN DECAR DIRECTOR 2.00
Director
$0 $0 $0
EDNA VARNER PAST CHAIRPERSON 2.00
Officer Director
$0 $0 $0
DEREK BULLARD PRESIDENT 40.00
Officer
$284,720 $37,485 $322,205
JEANINNE HOUCK CHIEF OPERATING OFFICER 40.00
Key Emp
$168,787 $27,267 $196,054
LORENA FERREIRA PHYISICIAN 40.00
Key Emp
$211,692 $24,385 $236,077
JAMES VAN DECAR PHYISICIAN 20.00
Highest
$113,330 $2,368 $115,698
CINDY CHESTARO DEVELOPMENTAL PEDIATRICIAN 40.00
Highest
$244,522 $6,291 $250,813
MELISSA GONZALEZ LEAD THERAPIST 40.00
Highest
$147,262 $29,423 $176,685
MICHELLE KIMBALL NURSE PRACTITIONER 40.00
Highest
$106,014 $11,258 $117,272
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2025 No data No data No data No data
2024 No data No data No data No data
2023 $12,259,809 $16,017,676 $53,005,628 $-3,757,867
2022 $11,101,792 $14,586,607 $53,806,754 $-3,484,815
2021 $8,283,858 $11,222,910 $67,529,099 $-2,939,052
2020 $5,796,085 $9,710,925 $53,905,934 $-3,914,840
2019 $6,485,632 $7,987,469 $57,244,398 $-1,501,837
2018 $5,745,536 $7,589,527 $59,013,282 $-1,843,991
Explore More Nonprofits
Top 100 Nonprofits in Tennessee Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare MOSE & GARRISON SISKIN MEMORIAL FDN INC D/B/A SISKIN CHILDREN'S INSTITUTE with other nonprofits in Tennessee and across the country.