Destin BPOE #2688

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1984

Legal Domicile

Phone

8504381122

Tax Period

2022-04-01 to 2023-03-31

Destin BPOE #2688, founded in 1984, is a micro nonprofit that reported $11K in total revenue in fiscal year 2022. Revenue fell 94% from the prior year — a significant decline worth monitoring. Expenses of $25K exceeded revenue, resulting in a 122% operating deficit.

Mission

The Organization serves its membership with low cost entertainment and provides financial support to various charities both local and national.

Program Service Accomplishments

Program 1

Donations to local and national charities

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $5,882

Program Service Revenue $0

Investment Income $259

Other Revenue $5,088

TOTAL REVENUE $11,229

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Other Expenses $24,942

TOTAL EXPENSES $24,942

Year-over-Year Comparison

	2022	2021	Change
Revenue	$11,229	$188,895	-0.9%
Expenses	$24,942	$40,485	-0.4%
Net Income	$-13,713	$148,410	-1.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Sid Potter	Exalted Ruler	10.00	Officer	$0	$0	$0
Carole Burger	Secretary	10.00	Officer	$0	$0	$0
Robbert Griffin	Treasurer	5.00	Officer	$0	$0	$0
Gloria Meade	Chaplain	5.00	Officer	$0	$0	$0
Jan Crawford	Leading Knight	5.00	Officer	$0	$0	$0
Bettie Vern Love	Lecturing Knight	5.00	Officer	$0	$0	$0
Brenda Murphy	Loyal Knight	5.00	Officer	$0	$0	$0
Karl Meade	Inner Guard	5.00	Officer	$0	$0	$0
Sonny Bradley	Tiler	5.00	Officer	$0	$0	$0
Dana Rich	Trustee	5.00	Officer	$0	$0	$0
Wendy Moen	Trustee	5.00	Officer	$0	$0	$0
Debra Keller	Trustee	5.00	Officer	$0	$0	$0
Gaylen Moen	Trustee	5.00	Officer	$0	$0	$0
John Lange	Trustee	5.00	Officer	$0	$0	$0
Terri Griffin	Esquire	5.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	$11,229	$24,942	$448,335	$-13,713
2023	$173,764	$11,007	No data	$162,757
2022	$188,895	$40,485	$464,814	$148,410
2021	$19,361	$25,211	$320,991	$-5,850