SHADDAI SHRINERS (EIN 592477193) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1973

Legal Domicile

Principal Officer

PHILLIP D'ALBERTIS

Phone

8507698303

Tax Period

2023-01-01 to 2023-12-31

SHADDAI SHRINERS, founded in 1973, is a small nonprofit that reported $175K in total revenue in fiscal year 2023. Revenue fell 51% from the prior year — a significant decline worth monitoring. Expenses of $212K exceeded revenue, resulting in a 21% operating deficit.

Mission

PHILANTHROPIC FRATERNITY

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $70,819

Program Service Revenue $0

Investment Income $1,183

Other Revenue $103,431

TOTAL REVENUE $175,433

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Other Expenses $212,289

TOTAL EXPENSES $212,289

Year-over-Year Comparison

	2023	2022	Change
Revenue	$175,433	$356,693	-0.5%
Expenses	$212,289	$187,779	+0.1%
Net Income	$-36,856	$168,914	-1.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
PHILLP D'ALBERTIS	RECORDER	10.00	Officer	$0	$0	$0
MITCHEL HAGANS	HIGH PRIEST & PROPHET	10.00	Officer	$0	$0	$0
DAVID MCMILLAN	TREASURER	10.00	Officer	$0	$0	$0
CHRIS BOWDISH	CHIEF RABBAN	10.00	Officer	$0	$0	$0
JASON ADAMS	POTENTATE	10.00	Officer	$0	$0	$0
CHRIS BOWDISH	ASSISTANT RABBAN	10.00	Officer	$0	$0	$0
DALLAS SASSER	ORIENTAL GUIDE	10.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$175,433	$212,289	$1,097,235	$-36,856
2022	$356,693	$187,779	$1,116,618	$168,914
2021	$231,144	$155,351	$1,025,710	$75,793
2020	$121,073	$144,812	$961,924	$-23,739
2019	$176,145	$263,166	$987,346	$-87,021
2018	$182,437	$309,788	$982,140	$-127,351
2017	$225,288	$245,969	$1,106,707	$-20,681

SHADDAI SHRINERS