BENEVOLENT & PROTECTIVE ORDER OF EL (EIN 592538350) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1990

Legal Domicile

Principal Officer

KRISTINE ESTUS

Phone

3526281221

Tax Period

2024-04-01 to 2025-03-31

BENEVOLENT & PROTECTIVE ORDER OF EL, founded in 1990, is a small nonprofit that reported $683K in total revenue in fiscal year 2024. Revenue surged 225% from the prior year, signaling strong growth momentum. The organization ran a surplus of $478K, a strong 70% operating margin.

Mission

FRATERNAL ORGANIZATION ENGAGED IN COMMUNITY SERVICE PROJECTS, CHARITABLE CAUSES, YOUTH DEVELOPMENT, ASSISTANCE TO VETERANS, LAW ENFORCEMENT, FIREFIGHTERS, AND FIRST RESPONDERS, AS WELL AS PROMOTION OF AMERICAN VALUES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $75,684

Program Service Revenue $0

Investment Income $600,375

Other Revenue $7,369

TOTAL REVENUE $683,428

Expense Breakdown

Grants Paid $17,626

Salaries & Benefits $23,863

Fundraising Expenses $0

Program Expenses $153,775

Other Expenses $164,334

TOTAL EXPENSES $205,823

Year-over-Year Comparison

	2024	2023	Change
Revenue	$683,428	$210,253	+2.3%
Expenses	$205,823	$266,441	-0.2%
Net Income	$477,605	$-56,188	-9.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$15,000

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KRISTINE ESTUS	TREASURER	18.00	Officer	$9,000	$0	$9,000
CINDY KEMPFF	SECRETARY	18.00	Officer	$6,000	$0	$6,000
LUKE TODD	TRUSTEE	1.00	Director	$0	$0	$0
PETE WARD	INTERGUARD	1.00	Director	$0	$0	$0
JEANNE MACBURNIE	LOYAL KNIGHT	1.00	Director	$0	$0	$0
JOANNE HEPNER	TRUSTEE	1.00	Officer Director	$0	$0	$0
RICK JEROSKI	TRUSTEE	1.00	Officer Director	$0	$0	$0
GEORGE KRAVEN	LEADING KNIGHT	1.00	Officer Director	$0	$0	$0
TERRI HARRISON	LECTURING KNIGHT	18.00	Officer	$0	$0	$0
MIKE FLOCH	EXALTED RULER	1.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$683,428	$205,823	$776,776	$477,605
2024	$210,253	$266,441	$306,498	$-56,188
2023	$256,316	$272,048	$374,015	$-15,732
2022	$225,991	$238,423	$400,760	$-12,432
2021	$149,136	$176,565	$415,438	$-27,429
2021	$188,141	$245,363	$415,437	$-57,222
2020	$379,046	$375,288	$466,921	$3,758
2019	$263,783	$304,605	$413,785	$-40,822

BENEVOLENT & PROTECTIVE ORDER OF EL