The Master's Academy of Central Florida Inc (EIN 592663620) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1986

Legal Domicile

Principal Officer

Darryl De Ruiter

Phone

4079712221

Tax Period

2024-07-01 to 2025-06-30

The Master's Academy of Central Florida Inc, founded in 1986, is a mid-sized nonprofit in the Religion sector that reported $21.8M in total revenue in fiscal year 2024. Expenses of $20.0M left a modest 8% surplus.

Mission

Operation of a non-profit Christian preschool, elementary, and secondary school pursuing spiritual and academic excellence with Christian families by going the second mile.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $3,667,281

Program Service Revenue $18,100,106

Investment Income $24,049

Other Revenue $23,511

TOTAL REVENUE $21,814,947

Expense Breakdown

Grants Paid $3,910,162

Salaries & Benefits $10,618,660

Fundraising Expenses $220,499

Program Expenses $17,108,730

Other Expenses $5,514,202

TOTAL EXPENSES $20,043,024

Year-over-Year Comparison

	2024	2023	Change
Revenue	$21,814,947	$20,713,896	+0.1%
Expenses	$20,043,024	$19,906,856	+0.0%
Net Income	$1,771,923	$807,040	+1.2%

Key Indicators

✓ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

322

Volunteers

275

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$317,928

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Dr Timothy Pursley	Chairman/Director	2.00	Officer Director	$0	$0	$0
Dr Bradley Jahnke	Vice Chairman/Sec./Dir.	1.00	Officer Director	$0	$0	$0
Yiqiang Dennis Wen	Treasurer/Dir.	1.00	Officer Director	$0	$0	$0
Lori Ross	Director	1.00	Director	$0	$0	$0
Dr Deena Slockett	Director	1.00	Director	$0	$0	$0
Michael Booth	Director (began 7/24)	1.00	Director	$0	$0	$0
Ethan Olberding	Director (began 7/24)	1.00	Director	$0	$0	$0
Jade Matthews	CFO	45.00	Officer	$133,357	$27,527	$160,884
Darryl De Ruiter	Head of School	50.00	Officer	$147,915	$9,129	$157,044
Mike Macbeth	LS Teacher/Ath. Dir./Camp Dir.	40.00	Highest	$118,047	$13,921	$131,968
Marcus Mennenga	Director of Advancement	40.00	Highest	$104,830	$11,993	$116,823
Trevor Berryhill	Director of Athletics	40.00	Highest	$107,299	$9,590	$116,889
Michael Fernandes	High School Principal	40.00	Highest	$102,981	$599	$103,580
Dr William Harris	Former Interim Head of School	50.00		$198,638	$10,310	$208,948

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$21,814,947	$20,043,024	$25,967,622	$1,771,923
2024	$20,713,896	$19,906,856	$26,153,720	$807,040
2023	$19,059,856	$19,212,874	$25,998,417	$-153,018
2022	$18,246,673	$16,610,482	$26,482,967	$1,636,191
2021	$15,280,881	$16,358,379	$24,889,126	$-1,077,498
2020	$15,896,410	$14,069,264	$26,511,377	$1,827,146
2019	$15,764,125	$13,563,050	$27,710,570	$2,201,075
2018	$14,200,023	$12,692,774	$26,105,260	$1,507,249

The Master's Academy of Central Florida Inc