ZEPHYRHILLS BPOE 2731 INC (EIN 592806594) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1987

Principal Officer

NELSON SCHWOB

Phone

8137824604

Tax Period

2024-04-01 to 2025-03-31

ZEPHYRHILLS BPOE 2731 INC, founded in 1987, is a small nonprofit that reported $295K in total revenue in fiscal year 2024. Revenue grew 19% year-over-year, indicating healthy expansion.

Mission

TO INCULCATE THE PRICIPLES OF CHARITY, JUSTICE, BROTHERLY LOVE, AND FIDELITY. TO PROMOTE WELFARE AND ENHANCE HAPPINESS OF ITS MEMBERS, CULTIVATE GOOD FELLOWSHIP AND PERPETUATE ITSELF AS A FRATURNAL ORGANIZATION.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $24,304

Program Service Revenue $143,893

Investment Income $5,237

Other Revenue $121,163

TOTAL REVENUE $294,597

Expense Breakdown

Grants Paid $0

Salaries & Benefits $50,115

Fundraising Expenses $0

Other Expenses $270,168

TOTAL EXPENSES $320,283

Year-over-Year Comparison

	2024	2023	Change
Revenue	$294,597	$247,960	+0.2%
Expenses	$320,283	$281,680	+0.1%
Net Income	$-25,686	$-33,720	-0.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BARBARS CONKLIN	LDG KNIGHT	N/A	Officer Director	$0	$0	$0
BARBARA R EDYBURN	TRUSTEE/DIRE	N/A	Director	$0	$0	$0
KARL FINNIMORE	EXALTED RULE	N/A	Officer Director	$0	$0	$0
BETH IMPSON	LOY KNIGHT	N/A	Officer Director	$0	$0	$0
RANDY LIGHT	LEC. KNIGHT	N/A	Officer Director	$0	$0	$0
DAVE MAYER	DIRECTOR/TRU	N/A	Director	$0	$0	$0
JUDY OSGOOD	DIRECTOR/TRU	N/A	Director	$0	$0	$0
WAYNE R PAGE	DIRECTOR/TRU	N/A	Director	$0	$0	$0
R MICHAEL RITCHIE	TRUSTEE/DIRE	N/A	Director	$0	$0	$0
ILENEL NUTTING	TREASURER	N/A	Officer	$0	$0	$0
NELSON SCHWOB	SECRETARY	N/A	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$294,597	$320,283	$486,497	$-25,686
2024	$247,960	$281,680	$511,566	$-33,720
2023	$248,819	$262,248	$543,347	$-13,429
2022	$185,157	$227,176	$565,310	$-42,019
2021	$124,585	$190,589	$582,699	$-66,004
2020	$190,367	$264,034	$676,675	$-73,667
2019	$239,169	$245,570	$741,645	$-6,401

ZEPHYRHILLS BPOE 2731 INC