AE BEAN BACKUS MUSEUM INC (EIN 593075234) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1984

Legal Domicile

Phone

7724650630

Tax Period

2024-07-01 to 2025-06-30

AE BEAN BACKUS MUSEUM INC, founded in 1984, is a small nonprofit in the Arts, Culture & Humanities sector that reported $642K in total revenue in fiscal year 2024. Revenue decreased 11% compared to the prior year. Expenses of $720K exceeded revenue, resulting in a 12% operating deficit.

Mission

THE MISSION OF THE MUSEUM IS TO PROMOTE THE ARTS AND PERPETUATE THE ARTISTIC AND HUMANITARIAN LEGACY OF A.E. BACKUS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $230,552

Program Service Revenue $264,845

Investment Income $5,005

Other Revenue $141,705

TOTAL REVENUE $642,107

Expense Breakdown

Grants Paid $0

Salaries & Benefits $205,140

Fundraising Expenses $3,792

Program Expenses $698,381

Other Expenses $514,503

TOTAL EXPENSES $719,643

Year-over-Year Comparison

	2024	2023	Change
Revenue	$642,107	$723,216	-0.1%
Expenses	$719,643	$751,753	0.0%
Net Income	$-77,536	$-28,537	+1.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✓ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$88,129

Total Directors

$88,129

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MARY MINTON	PRESIDENT	2.00	Officer Director	$0	$0	$0
CLEO STERN	VICE-PRESIDENT	2.00	Officer Director	$0	$0	$0
CHERYL DEMPSEY	TREASURER	2.00	Officer Director	$0	$0	$0
J MARSHALL ADAMS	EXECUTIVE DIRECTOR	40.00	Officer Director	$88,129	$0	$88,129
SUSAN M KLEIN	SECRETARY	2.00	Officer Director	$0	$0	$0
KARL GUETTLER	VICE-PRESIDENT	2.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$642,107	$719,643	$2,051,568	$-77,536
2024	$723,216	$751,753	$2,094,556	$-28,537
2023	$894,713	$786,260	$2,133,010	$108,453
2022	$671,277	$574,082	$2,025,729	$97,195
2021	$517,113	$483,395	$1,994,736	$33,718
2020	$482,593	$486,798	$1,806,876	$-4,205
2019	$689,151	$680,862	$1,820,304	$8,289
2018	$614,123	$713,378	$1,869,670	$-99,255

AE BEAN BACKUS MUSEUM INC