DUNEDIN STIRLING SOCCER CLUB (EIN 593224400) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1993

Legal Domicile

Tax Period

2023-01-01 to 2023-12-31

DUNEDIN STIRLING SOCCER CLUB, founded in 1993, is a small nonprofit in the Youth Development sector that reported $330K in total revenue in fiscal year 2023. Revenue surged 34% from the prior year, signaling strong growth momentum.

Mission

PROVIDE YOUTH SOCCER TO TEACH TEAMWORK, GOOD SPORTSMANSHIP, SETTING GOALS, PHYSICAL ACTIVITY, HEALTHY LIFESTYLE

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $312,308

Investment Income $0

Other Revenue $17,842

TOTAL REVENUE $330,150

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $345,875

Other Expenses $345,875

TOTAL EXPENSES $345,875

Year-over-Year Comparison

	2023	2022	Change
Revenue	$330,150	$246,550	+0.3%
Expenses	$345,875	$195,396	+0.8%
Net Income	$-15,725	$51,154	-1.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$13,000

Total Directors

$53,365

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
TIM COOPER	DIRECTOR	30.00	Director	$22,222	$0	$22,222
RYAN KOSTER	ACADEMY DIRECTOR	10.00	Director	$15,000	$0	$15,000
KIM LIVECCHI	DIRECTOR OF RECREATIONAL	10.00	Director	$9,800	$0	$9,800
ROBIN COLINDRES	REGISTRAR	10.00	Officer	$8,000	$0	$8,000
WALESKA RECIO	TREASURER	4.00	Officer	$5,000	$0	$5,000
DEREK OCHSENWALD	FIELD COORDINATOR	10.00	Director	$3,443	$0	$3,443
KIM GUDTERMAN	RECREATIONAL REGISTRAR	4.00	Director	$2,900	$0	$2,900
CARLY MOYER	VOLUNTEER COORDINATOR	10.00	Director	$0	$0	$0
STEVE MOFFETT	DIRECTOR OF RECREATIONAL	8.00	Director	$0	$0	$0
LORI LANGE	CONCESSION COORDINATOR	3.00	Director	$0	$0	$0
JASON WILLIAMS	VP OF COMPETITIVE	10.00	Director	$0	$0	$0
DANIELA BEMME-MORA	PRESIDENT	20.00	Officer	$0	$0	$0
KRISTIN LANGE	SECRETARY	3.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$330,150	$345,875	$136,059	$-15,725
2022	$246,550	$195,396	$151,784	$51,154
2021	$245,039	$189,644	$100,630	$55,395
2020	$127,509	$128,703	$45,235	$-1,194

DUNEDIN STIRLING SOCCER CLUB