MIRACLE OF LOVE INC (EIN 593455949) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1997

Legal Domicile

Principal Officer

ANGUS BRADSHAW

Phone

4078431760

Tax Period

2024-07-01 to 2025-06-30

MIRACLE OF LOVE INC, founded in 1997, is a community nonprofit in the Human Services sector that reported $4.9M in total revenue in fiscal year 2024.

Mission

TO PROVIDE COMPREHENSIVE, MULTICULTURAL HIV/AIDS CARE, EDUCATION, AND PREVENTION SERVICES THAT ARE EFFECTIVE AND RESPONSIVE TO THE CENTRAL FLORIDA COMMUNITIES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $4,858,193

Program Service Revenue $0

Investment Income $4,530

Other Revenue $39,687

TOTAL REVENUE $4,902,410

Expense Breakdown

Grants Paid $1,543,588

Salaries & Benefits $2,577,658

Fundraising Expenses $27,161

Program Expenses $4,347,936

Other Expenses $886,367

TOTAL EXPENSES $5,007,613

Year-over-Year Comparison

	2024	2023	Change
Revenue	$4,902,410	$4,959,717	0.0%
Expenses	$5,007,613	$5,130,364	0.0%
Net Income	$-105,203	$-170,647	-0.4%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$264,156

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
STEPHEN JACKSON	PRESIDENT	5.00	Officer Director	$0	$0	$0
NIKIA LAFONTANT	TREASURER	2.00	Officer Director	$0	$0	$0
NICK LINGUANTI	BOARD MEMBER	2.00	Director	$0	$0	$0
MARK PUGLISI	BOARD MEMBER	2.00	Director	$0	$0	$0
ANGUS BRADSHAW	EXECUTIVE DIRECTOR	40.00	Officer	$143,394	$13,098	$156,492
DIANA LINEBURGH	ACCOUNTANT	40.00	Officer	$95,657	$12,007	$107,664

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$4,902,410	$5,007,613	$1,048,590	$-105,203
2024	$4,959,717	$5,130,364	$1,351,354	$-170,647
2023	$4,449,507	$4,735,156	$1,443,108	$-285,649
2022	$4,673,719	$4,887,455	$1,487,858	$-213,736
2021	$5,334,344	$4,778,586	$1,789,282	$555,758
2020	$3,057,979	$3,047,290	$1,325,794	$10,689
2019	$2,739,060	$2,737,739	$937,104	$1,321

MIRACLE OF LOVE INC