BEULAH ACADEMY OF SCIENCE INC (EIN 593507992) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1998

Legal Domicile

Principal Officer

SHERRY BAILEY

Phone

8509442822

Tax Period

2024-07-01 to 2025-06-30

BEULAH ACADEMY OF SCIENCE INC, founded in 1998, is a community nonprofit in the Education sector that reported $2.9M in total revenue in fiscal year 2024. Revenue decreased 17% compared to the prior year.

Mission

TO INCREASE LEARNING OPPORTUNITIES FOR ALL STUDENTS, WITH SPECIAL EMPHASIS ON EXPANDED LEARNING EXPERIENCES FOR STUDENTS IN THE FIELD OF AGRICULTURAL SCIENCE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $2,816,785

Program Service Revenue $61,856

Investment Income $10

Other Revenue $0

TOTAL REVENUE $2,878,651

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,968,972

Fundraising Expenses $0

Program Expenses $2,599,192

Other Expenses $983,003

TOTAL EXPENSES $2,951,975

Year-over-Year Comparison

	2024	2023	Change
Revenue	$2,878,651	$3,456,108	-0.2%
Expenses	$2,951,975	$2,807,921	+0.1%
Net Income	$-73,324	$648,187	-1.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$136,349

Total Directors

$133,144

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JAMES FRANK HIGDON	PRESIDENT	4.00	Officer Director	$0	$0	$0
CYNTHIA STEVENS	VICE PRESIDENT	4.00	Officer Director	$0	$0	$0
CORNELIA SUE HIGDON	TREASURER	4.00	Officer Director	$0	$0	$0
KEVIN BAILEY	MEMBER	40.00	Director	$83,719	$0	$83,719
CARA WILLIAMS	MEMBER	40.00	Director	$49,425	$0	$49,425
SHERRY BAILEY	ADMINISTATOR	40.00	Officer	$76,807	$0	$76,807
ELIZABETH WASS	ASSISTANT ADMINISTRATOR	40.00	Officer	$59,542	$0	$59,542

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$2,878,651	$2,951,975	$7,320,157	$-73,324
2024	$3,456,108	$2,807,921	$7,430,647	$648,187
2023	$2,764,727	$2,639,860	$6,339,418	$124,867
2022	$2,507,246	$2,285,945	$5,754,554	$221,301
2021	$2,184,546	$1,972,388	$3,856,227	$212,158
2020	$2,142,778	$1,965,367	$3,719,322	$177,411
2019	$2,127,672	$1,952,317	$3,611,448	$175,355

BEULAH ACADEMY OF SCIENCE INC