Northbay Christian Academy Inc

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1999

Legal Domicile

Phone

7277255889

Tax Period

2025-01-01 to 2025-12-31

Northbay Christian Academy Inc, founded in 1999, is a small nonprofit in the Education sector that reported $734K in total revenue in fiscal year 2025. Revenue grew 16% year-over-year, indicating healthy expansion. The organization ran a surplus of $178K, a strong 24% operating margin.

Mission

Northbay's mission is to support Christian Families in spiritually and academically and equipping students to take their places in the world as servants of Jesus Christ. We believe in the precepts of God's Word set the absolute standard to which we train our children. All the teaching complements what is taught in God's Word.

Program Service Accomplishments

Program 1

Expenses: $545,359 Revenue: $660,551

Program Service income and expenses related to educational services

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $300

Program Service Revenue $660,551

Investment Income $449

Other Revenue $72,281

TOTAL REVENUE $733,581

Expense Breakdown

Grants Paid $907

Salaries & Benefits $332,872

Fundraising Expenses $0

Program Expenses $545,359

Other Expenses $221,390

TOTAL EXPENSES $555,169

Year-over-Year Comparison

	2025	2024	Change
Revenue	$733,581	$633,082	+0.2%
Expenses	$555,169	$673,075	-0.2%
Net Income	$178,412	$-39,993	-5.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$53,597

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Robbin Isham	Board Member	40	Director	$46,757	$0	$46,757
Christine Dittmer	Board Member	15	Director	$6,840	$0	$6,840
Philip Ishan	Board Member	6	Director	$0	$0	$0
Rob Dittmer	Board Member	6	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$733,581	$555,169	$361,523	$178,412
2024	$633,082	$673,075	$189,020	$-39,993
2023	$620,836	$612,672	$221,807	$8,164
2022	$668,371	$651,471	$210,306	$16,900
2021	$617,070	$583,512	$198,365	$33,558
2020	$541,860	$566,432	$165,542	$-24,572
2019	$492,921	$539,063	$186,054	$-46,142
2018	$546,248	$461,011	$231,073	$85,237