FRONTIER NURSING SERVICE INCORPORATED (EIN 611124266) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1984

Legal Domicile

Principal Officer

DR BROOKE FLINDERS

Phone

8592514700

Tax Period

2023-05-01 to 2024-04-30

FRONTIER NURSING SERVICE INCORPORATED, founded in 1984, is a community nonprofit in the Health Care sector that reported $2.9M in total revenue in fiscal year 2023. Revenue surged 64% from the prior year, signaling strong growth momentum. The organization ran a surplus of $2.4M, a strong 81% operating margin.

Mission

THE MISSION OF FRONTIER NURSING SERVICE, INCORPORATED IS TO RAISE, INVEST, AND DISTRIBUTE FUNDS TO SUPPORT FRONTIER NURSING UNIVERSITY. FUNDS SUPPORT STUDENT SCHOLARSHIPS, CAMPUS AND FACILITY NEEDS, FACULTY DEVELOPMENT, SPECIAL PROJECTS, AND GENERAL OPERATIONS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $318,999

Program Service Revenue $0

Investment Income $2,602,145

Other Revenue $0

TOTAL REVENUE $2,921,144

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $2,353

Other Expenses $557,010

TOTAL EXPENSES $557,010

Year-over-Year Comparison

	2023	2022	Change
Revenue	$2,921,144	$1,777,359	+0.6%
Expenses	$557,010	$474,267	+0.2%
Net Income	$2,364,134	$1,303,092	+0.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$732,996

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DR SUSAN STONE	CHIEF EXECUTIVE OFFICER	1.00	Officer	$0	$59,464	$538,500
EMILY FANGUE	CHIEF FINANCIAL OFFICER	1.00	Officer	$0	$48,990	$194,496
PETER COFFIN	CHAIR AND BOARD MEMBER	1.00	Officer Director	$0	$0	$0
DEREK BONIFER	BOARD MEMBER	1.00	Director	$0	$0	$0
DR PETER SCHWARTZ	BOARD MEMBER	1.00	Director	$0	$0	$0
CONSTANCE BROTHERTON	BOARD MEMBER	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$2,921,144	$557,010	$85,361,656	$2,364,134
2023	$1,777,359	$474,267	$71,437,067	$1,303,092
2022	$5,782,388	$577,987	$66,798,964	$5,204,401
2021	$5,109,640	$536,612	$65,944,617	$4,573,028
2020	$3,369,459	$470,297	$48,598,762	$2,899,162
2019	$2,736,920	$452,982	$56,543,275	$2,283,938
2018	$3,211,770	$383,526	$45,746,999	$2,828,244

FRONTIER NURSING SERVICE INCORPORATED