MASTER PROVISIONS INC (EIN 611262540) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1994

Legal Domicile

Principal Officer

SHANE ARMSTRONG

Phone

8594740467

Tax Period

2023-01-01 to 2023-12-31

MASTER PROVISIONS INC, founded in 1994, is a mid-sized nonprofit in the Unknown sector that reported $10.1M in total revenue in fiscal year 2023. Revenue surged 65% from the prior year, signaling strong growth momentum. The organization ran a surplus of $4.5M, a strong 45% operating margin.

Mission

MASTER PROVISIONS, INC SERVES GOD BY CONNECTING RESOURCES TO NEEDS WHILE UPLIFITING ONE SOUL AT A TIME FOR ALL GENERATIONS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $10,099,544

Program Service Revenue $22,501

Investment Income $30,893

Other Revenue $-42,767

TOTAL REVENUE $10,110,171

Expense Breakdown

Grants Paid $201,434

Salaries & Benefits $820,444

Fundraising Expenses $324,184

Program Expenses $4,968,625

Other Expenses $4,559,589

TOTAL EXPENSES $5,581,467

Year-over-Year Comparison

	2023	2022	Change
Revenue	$10,110,171	$6,110,573	+0.7%
Expenses	$5,581,467	$5,462,931	+0.0%
Net Income	$4,528,704	$647,642	+6.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✓ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

4662

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$88,803

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KYLE BRABENDER	BOARD CHAIR	1.00	Officer Director	$0	$0	$0
KRISTIN LEADINGHAM	TREASURER	1.00	Officer Director	$0	$0	$0
KRYSTLE ATKINS	BOARD MEMBER	1.00	Director	$0	$0	$0
JIM MCCARVILLE	BOARD MEMBER	1.00	Director	$0	$0	$0
BILLY SANTOS	BOARD MEMBER	1.00	Director	$0	$0	$0
OLIVIA AMLUNG	BOARD MEMBER	1.00	Director	$0	$0	$0
JENNIFER VORIES	BOARD MEMBER	1.00	Director	$0	$0	$0
VIRAL PATEL	BOARD MEMBER	1.00	Director	$0	$0	$0
JEREMY YATES	BOARD MEMBER	1.00	Director	$0	$0	$0
MONTY TAYLOR	BOARD MEMBER	1.00	Director	$0	$0	$0
TOM RATERMAN	BOARD MEMBER	1.00	Director	$0	$0	$0
NICK KAUFMAN	BOARD MEMBER	1.00	Director	$0	$0	$0
RYAN TURNER	BOARD MEMBER	1.00	Director	$0	$0	$0
SHANE ARMSTRONG	PRESIDENT	40.00	Officer	$62,065	$26,738	$88,803

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$10,110,171	$5,581,467	$7,254,101	$4,528,704
2022	$6,110,573	$5,462,931	$2,644,014	$647,642
2021	$5,327,580	$4,962,456	$1,961,466	$365,124
2020	$4,708,388	$4,553,806	$1,598,802	$154,582
2019	$4,075,945	$4,082,510	$1,584,519	$-6,565

MASTER PROVISIONS INC