STRAY ANIMAL ADOPTION PROGRAM INC (EIN 611333938) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1998

Legal Domicile

Principal Officer

Bob Howard

Phone

8593911234

Tax Period

2023-01-01 to 2023-12-31

STRAY ANIMAL ADOPTION PROGRAM INC, founded in 1998, is a small nonprofit in the Animal-Related sector that reported $876K in total revenue in fiscal year 2023. Revenue grew 8% year-over-year, indicating healthy expansion. Expenses of $811K left a modest 7% surplus.

Mission

Rescue, protect, and provide care for at risk dogs and cats. Promote lifelong adoptions while focusing on spay/neuter and the education of animal welfare.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $323,141

Program Service Revenue $491,450

Investment Income $6,042

Other Revenue $55,436

TOTAL REVENUE $876,069

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $811,350

Other Expenses $811,350

TOTAL EXPENSES $811,350

Year-over-Year Comparison

	2023	2022	Change
Revenue	$876,069	$809,993	+0.1%
Expenses	$811,350	$798,159	+0.0%
Net Income	$64,719	$11,834	+4.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

250

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Ashley Bolce	Director	15	Director	$0	$0	$0
Jennifer Smothers	Vice President	60	Director	$0	$0	$0
Bob Howard	President	60	Director	$0	$0	$0
Marcia Erickson	Director	40	Director	$0	$0	$0
Patty Seibert	Director	40	Director	$0	$0	$0
Victoria Hershberger	Secretary	40	Director	$0	$0	$0
Savannah Morris	Director	25	Director	$0	$0	$0
Becky Sellmeyer	Director	25	Director	$0	$0	$0
Jennie Conrad	Treasurer	40	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	$876,069	$811,350	$541,364	$64,719
2022	$809,993	$798,159	$475,926	$11,834
2021	$877,914	$802,052	$473,894	$75,862
2020	$956,466	$963,276	$448,726	$-6,810
2018	$812,785	$789,609	$375,909	$23,176

STRAY ANIMAL ADOPTION PROGRAM INC