WILLOW POND FARM I INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2001

Legal Domicile

Principal Officer

CASSANDRA TEMBO

Phone

5024954948

Tax Period

2021-01-01 to 2021-12-31

WILLOW POND FARM I INC, founded in 2001, is a micro nonprofit in the Human Services sector that reported $50K in total revenue in fiscal year 2021. Revenue surged 26% from the prior year, signaling strong growth momentum. Expenses of $56K exceeded revenue, resulting in a 11% operating deficit.

Mission

OUR VISION IS OF A COMMUNITY WHERE THOSE WITH AND WITHOUT DISABILITIES LEARN TO SHARE AND ENRICH EACH OTHER'S LIVES THROUGH MEANINGFUL INTERACTIONS THAT CULTIVATE MUTUAL RESPECT AND UNCONDITIONAL LOVE. OUR MISSION IS TO OFFER HIGHLY COMPASSIONATE, CAPABLE CARE FOR PEOPLE

Program Service Accomplishments

Program 1

Expenses: $34,042 Revenue: $41,487

TO PROVIDE PERSONS WITH INTELLECTUAL AND DEVELOPMENTAL DISABILITIES WITH SAFE & AFFORDABLE HOUSING AND OPPORTUNITIES FOR MEANINGFUL INCLUSION IN THEIR COMMUNITIES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2021)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $41,487

Investment Income $3

Other Revenue $9,000

TOTAL REVENUE $50,490

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $34,042

Other Expenses $55,941

TOTAL EXPENSES $55,941

Year-over-Year Comparison

	2021	2020	Change
Revenue	$50,490	$40,179	+0.3%
Expenses	$55,941	$53,519	+0.0%
Net Income	$-5,451	$-13,340	-0.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$428,866

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BRUCE BEICKMAN	CHAIRMAN	0.25	Officer Director	$0	$0	$0
DANNY EASLEY	DIRECTOR	0.25	Director	$0	$0	$0
LYNN WILKERSON	TREASURER	0.25	Officer Director	$0	$0	$0
BRYAN BAIN	SECRETARY	0.25	Officer Director	$0	$0	$0
MATT HELMKAMP	DIRECTOR	0.25	Director	$0	$0	$0
NICK GARBER	DIRECTOR	0.25	Director	$0	$0	$0
THERESA STIEBLING	DIRECTOR	0.25	Director	$0	$0	$0
BONNIE STITH	DIRECTOR	0.25	Director	$0	$0	$0
GREG WELLMAN	VICE CHAIRMAN	0.25	Officer Director	$0	$0	$0
SANDY RINGER	DIRECTOR	0.25	Director	$0	$0	$0
SOLOMON PARKER	DIRECTOR	0.25	Director	$0	$0	$0
LEAH CAMPBELL	DIRECTOR	0.25	Director	$0	$0	$0
R CHRISTIAN STEVENSON	PRESIDENT/CEO (THROUGH 09/2021) (SEE SCH O)	0.50	Officer	$0	$22,979	$182,828
JASON SQUIRES	CHIEF OPERATING OFFICER (SEE SCH O)	1.00	Officer	$0	$41,879	$219,038
CASSANDRA TEMBO	INTERIM PRESIDENT/CEO (SEE SCH O)	0.50	Officer	$0	$0	$27,000

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2021	$50,490	$55,941	$317,903	$-5,451
2020	$40,179	$53,519	$331,186	$-13,340
2019	$37,044	$55,134	$340,583	$-18,090
2018	$35,575	$46,628	$353,552	$-11,053