The Einstein Academy (EIN 611413612) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2002

Legal Domicile

Principal Officer

Cathryn Ilani

Phone

8473431260

Tax Period

2023-07-01 to 2024-06-30

The Einstein Academy, founded in 2002, is a micro nonprofit in the Education sector that reported $52K in total revenue in fiscal year 2023. Revenue fell 67% from the prior year — a significant decline worth monitoring. Expenses of $162K exceeded revenue, resulting in a 213% operating deficit.

Mission

To implement an individualize and nurturing program that provides gifted and talented students with skills and knowledge necessary to become productive members of society and lifelong learners.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $10,815

Investment Income $12,596

Other Revenue $28,408

TOTAL REVENUE $51,819

Expense Breakdown

Grants Paid $360

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $162,111

Other Expenses $161,751

TOTAL EXPENSES $162,111

Year-over-Year Comparison

	2023	2022	Change
Revenue	$51,819	$155,390	-0.7%
Expenses	$162,111	$308,245	-0.5%
Net Income	$-110,292	$-152,855	-0.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Cathryn Ilani	President	0.50	Officer Director	$0	$0	$0
Brad Bolerjack	Secretary	0.10	Officer Director	$0	$0	$0
Al Neil	Treasurer	0.10	Officer Director	$0	$0	$0
Ezra Ilani	Vice President	0.10	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$51,819	$162,111	$1,483,801	$-110,292
2023	$155,390	$308,245	$1,947,920	$-152,855
2022	$735,439	$718,724	$2,152,197	$16,715
2021	$667,822	$802,113	$1,787,191	$-134,291
2021	$667,822	$802,113	$1,787,191	$-134,291
2020	$924,268	$898,078	$1,907,763	$26,190

The Einstein Academy