Ranchland Trust of Kansas Inc (EIN 611460798) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2003

Legal Domicile

Principal Officer

Dawn Hovey

Phone

7852735115

Tax Period

2024-01-01 to 2024-12-31

Ranchland Trust of Kansas Inc, founded in 2003, is a small nonprofit in the Food, Agriculture & Nutrition sector that reported $345K in total revenue in fiscal year 2024. Revenue surged 108% from the prior year, signaling strong growth momentum. The organization ran a surplus of $151K, a strong 44% operating margin.

Mission

To preserve Kansas' ranching heritage and open spaces for future generations through the conservation of working landscapes.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $270,885

Program Service Revenue $0

Investment Income $40,880

Other Revenue $33,257

TOTAL REVENUE $345,022

Expense Breakdown

Grants Paid $0

Salaries & Benefits $113,498

Fundraising Expenses $28,941

Program Expenses $81,498

Other Expenses $80,941

TOTAL EXPENSES $194,439

Year-over-Year Comparison

	2024	2023	Change
Revenue	$345,022	$166,077	+1.1%
Expenses	$194,439	$190,687	+0.0%
Net Income	$150,583	$-24,610	-7.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$74,204

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Barth Crouch	Chairman	1.00	Officer Director	$0	$0	$0
Tim Connell	Vice Chairman	1.00	Officer Director	$0	$0	$0
Scott Strickland	Secretary/Treasurer	1.00	Officer Director	$0	$0	$0
Jason Newell	Director	1.00	Director	$0	$0	$0
Parry Briggs	Director	1.00	Director	$0	$0	$0
Tanja Harrison	Director	1.00	Director	$0	$0	$0
Lindsay Graber Runft	Director	1.00	Director	$0	$0	$0
LewJene Schneider	Director	1.00	Director	$0	$0	$0
Callahand Grund	Director	1.00	Director	$0	$0	$0
Andy Larson	Director	1.00	Director	$0	$0	$0
Kari Reents	Director	1.00	Director	$0	$0	$0
Lynn Gentine	Executive Director (through May 2024)	20.00	Officer	$13,333	$0	$13,333
Dawn Hovey	Executive Director (Eff. June 2024)	40.00	Officer	$60,871	$0	$60,871

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$345,022	$194,439	$936,844	$150,583
2023	$166,077	$190,687	$740,266	$-24,610
2022	$327,519	$414,045	$718,153	$-86,526
2021	$1,065,965	$1,098,932	$899,979	$-32,967
2020	$837,995	$474,643	$905,527	$363,352
2019	$223,263	$198,284	$501,275	$24,979
2018	$229,663	$158,666	$440,075	$70,997

Ranchland Trust of Kansas Inc