THE FEED STORE (EIN 611517172) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2007

Legal Domicile

Principal Officer

TISHA WILKINS

Phone

3256607443

Tax Period

2024-01-01 to 2024-12-31

THE FEED STORE, founded in 2007, is a small nonprofit in the Food, Agriculture & Nutrition sector that reported $137K in total revenue in fiscal year 2024. Revenue surged 86% from the prior year, signaling strong growth momentum. Expenses of $181K exceeded revenue, resulting in a 32% operating deficit.

Mission

NON DENOMINATIONAL YOUTH MISSION FACILITY WHERE THE YOUTH OF ALBANY AND THE SURROUNDING AREA WILL HAVE A SAFE AND SUPERVISED PLACE TO PLAY, STUDY, AND RELAX.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $43,035

Program Service Revenue $0

Investment Income $92,057

Other Revenue $1,970

TOTAL REVENUE $137,062

Expense Breakdown

Grants Paid $0

Salaries & Benefits $39,747

Fundraising Expenses $0

Program Expenses $169,176

Other Expenses $140,763

TOTAL EXPENSES $180,510

Year-over-Year Comparison

	2024	2023	Change
Revenue	$137,062	$73,643	+0.9%
Expenses	$180,510	$163,161	+0.1%
Net Income	$-43,448	$-89,518	-0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
AMANDA TABOR	DIRECTOR	1.00	Director	$0	$0	$0
JONATHAN SCOTT	DIRECTOR	1.00	Director	$0	$0	$0
BRENT CLEGG	TREASURE	1.00	Director	$0	$0	$0
JENNIFER EVERETT	DIRECTOR	1.00	Director	$0	$0	$0
CARI HEATLY	DIRECTOR	1.00	Director	$0	$0	$0
CHRIS BEARD	VICE PRESIDENT	1.00	Director	$0	$0	$0
CLINT CHAPMAN	PRESIDENT	1.00	Director	$0	$0	$0
KALICO LEECH	DIRECTOR	1.00	Director	$0	$0	$0
PAM BEAN	DIRECTOR	1.00	Director	$0	$0	$0
STEPHANIE GLEITZ	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$137,062	$180,510	$1,555,184	$-43,448
2023	$73,643	$163,161	$1,598,632	$-89,518
2022	$162,501	$155,846	$1,688,150	$6,655
2021	$144,109	$139,198	$1,681,495	$4,911
2020	$117,805	$178,079	$1,676,584	$-60,274
2019	$114,585	$155,714	$1,736,858	$-41,129
2018	$82,848	$194,915	$1,777,987	$-112,067

THE FEED STORE