GEORGE WEYERHAEUSER PACIFIC RIM BONSAI COLLECTION (EIN 611727426) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2013

Legal Domicile

Principal Officer

PAT BAKO

Phone

2533537345

Tax Period

2023-01-01 to 2023-12-31

GEORGE WEYERHAEUSER PACIFIC RIM BONSAI COLLECTION, founded in 2013, is a small nonprofit in the Arts, Culture & Humanities sector that reported $828K in total revenue in fiscal year 2023. Revenue decreased 6% compared to the prior year. Expenses of $1.1M exceeded revenue, resulting in a 33% operating deficit.

Mission

CONNECTING PEOPLE TO NATURE THROUGH THE LIVING ART OF BONSAI.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $799,183

Program Service Revenue $13,500

Investment Income $11,457

Other Revenue $3,364

TOTAL REVENUE $827,504

Expense Breakdown

Grants Paid $0

Salaries & Benefits $576,413

Fundraising Expenses $113,654

Program Expenses $776,853

Other Expenses $526,747

TOTAL EXPENSES $1,103,160

Year-over-Year Comparison

	2023	2022	Change
Revenue	$827,504	$880,124	-0.1%
Expenses	$1,103,160	$1,122,759	0.0%
Net Income	$-275,656	$-242,635	+0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✓ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$121,900

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
GRANT RAUZI	CHAIR	2.00	Officer Director	$0	$0	$0
JUDITH WAGNER	VICE PRESIDENT THRU DEC 2023	1.00	Officer Director	$0	$0	$0
MARY GATES	SECRETARY	1.00	Officer Director	$0	$0	$0
SHERI TONN	TREASURER	1.00	Officer Director	$0	$0	$0
GALEN LOWE	DIRECTOR	1.00	Director	$0	$0	$0
MARK HALEY	DIRECTOR	1.00	Director	$0	$0	$0
KATHERINE SEVERSON	DIRECTOR	1.00	Director	$0	$0	$0
ANTHONY FAJARILLO	DIRECTOR	1.00	Director	$0	$0	$0
PHYLLIS GRIGGS	DIRECTOR	1.00	Director	$0	$0	$0
SHARON CORNISH-MARTIN	DIRECTOR	1.00	Director	$0	$0	$0
CHRISTINE ANDERSON THRU 0723	DIRECTOR	1.00	Director	$0	$0	$0
PAT BAKO	EXECUTIVE DIRECTOR	40.00	Officer	$109,973	$11,927	$121,900

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$827,504	$1,103,160	$1,712,759	$-275,656
2022	$880,124	$1,122,759	$1,795,231	$-242,635
2021	$931,817	$1,246,266	$1,875,822	$-314,449
2020	$588,698	$1,004,592	$1,987,575	$-415,894
2019	$921,154	$1,023,277	$2,156,973	$-102,123
2018	$781,003	$1,008,011	$2,249,581	$-227,008

GEORGE WEYERHAEUSER PACIFIC RIM BONSAI COLLECTION