LAS VEGAS COLLEGIATE INC (EIN 611926836) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2019

Legal Domicile

Principal Officer

BIANTE GAINOUS

Phone

7027622254

Tax Period

2021-07-01 to 2022-06-30

LAS VEGAS COLLEGIATE INC, founded in 2019, is a micro nonprofit in the Education sector that reported $51K in total revenue in fiscal year 2021. Revenue fell 87% from the prior year — a significant decline worth monitoring. Expenses of $175K exceeded revenue, resulting in a 245% operating deficit.

Mission

TO PROVIDE HIGH QUALITY ACADEMICS TO STUDENTS IN K-5.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2021)

Revenue Breakdown

Contributions & Grants $50,216

Program Service Revenue $0

Investment Income $0

Other Revenue $504

TOTAL REVENUE $50,720

Expense Breakdown

Grants Paid $0

Salaries & Benefits $83,160

Fundraising Expenses $0

Program Expenses $163,090

Other Expenses $91,591

TOTAL EXPENSES $174,751

Year-over-Year Comparison

	2021	2020	Change
Revenue	$50,720	$398,735	-0.9%
Expenses	$174,751	$291,547	-0.4%
Net Income	$-124,031	$107,188	-2.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$103,000

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JILL SCHREIDL	BOARD CHAIR	1.00	Officer Director	$0	$0	$0
LELAND BRANDON	VICE CHAIR	1.00	Officer Director	$0	$0	$0
LAUREN TORRE	SECRETARY	1.00	Officer Director	$0	$0	$0
BRENT ERWIN	TREASURER	1.00	Officer Director	$0	$0	$0
MALIQ KENDRICKS	MEMBER	1.00	Director	$0	$0	$0
DWIGHT SANDERS	MEMBER	1.00	Director	$0	$0	$0
DAVID BLODGETT	MEMBER	1.00	Director	$0	$0	$0
KATHLEEN SIMON	MEMBER	1.00	Director	$0	$0	$0
BIANTE GAINOUS	EXE. DIRECTOR/CHAIR	40.00	Officer	$103,000	$0	$103,000

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2022	$50,720	$174,751	$81,058	$-124,031
2021	$398,735	$291,547	$216,658	$107,188

LAS VEGAS COLLEGIATE INC