CORNERSTONE CHRISTIAN SCHOOL (EIN 611976341) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Principal Officer

TOM BECK

Phone

2606933746

Tax Period

2025-01-01 to 2025-12-31

CORNERSTONE CHRISTIAN SCHOOL is a micro nonprofit that reported $36K in total revenue in fiscal year 2025. Revenue fell 83% from the prior year — a significant decline worth monitoring. Expenses of $173K exceeded revenue, resulting in a 380% operating deficit.

Mission

ESTABLISHED FOR THE RELIGIOUS EDUCATION OF STUDENTS IN GRADES K-12

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $35,038

Program Service Revenue $550

Investment Income $401

Other Revenue $0

TOTAL REVENUE $35,989

Expense Breakdown

Grants Paid $45,178

Salaries & Benefits $99,653

Fundraising Expenses $0

Program Expenses $172,638

Other Expenses $27,807

TOTAL EXPENSES $172,638

Year-over-Year Comparison

	2025	2024	Change
Revenue	$35,989	$206,279	-0.8%
Expenses	$172,638	$209,273	-0.2%
Net Income	$-136,649	$-2,994	+44.6%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ADAM NELSON	DIRECTOR/PRINC	2	Director	$0	$0	$0
JOEL WALLENBEC	DIRECTOR	2	Director	$0	$0	$0
BRAD PHARES	DIRECTOR	2	Director	$0	$0	$0
TOM BECK	PRESIDENT	2	Officer	$0	$0	$0
BILL CUPP	SECRETARY	2	Officer	$0	$0	$0
ANDREW GRAWCOC	TREASURER	2	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$35,989	$172,638	No data	$-136,649
2024	No data	No data	No data	No data
2023	$218,168	$224,855	$160,381	$-6,687
2022	$214,845	$221,170	$167,662	$-6,325
2021	$251,858	$210,461	$173,130	$41,397

CORNERSTONE CHRISTIAN SCHOOL