WITH GRACE INC (EIN 611992162) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2021

Legal Domicile

Principal Officer

NOAH NIERENBERG

Phone

2128850770

Tax Period

2025-01-01 to 2025-09-30

WITH GRACE INC, founded in 2021, is a micro nonprofit that reported $796 in total revenue in fiscal year 2024. Revenue fell 89% from the prior year — a significant decline worth monitoring. Expenses of $34K exceeded revenue, resulting in a 4169% operating deficit.

Mission

YOUTH MENTAL HEALTH SERVICES

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $796

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $796

Expense Breakdown

Grants Paid $30,000

Salaries & Benefits $126

Fundraising Expenses $0

Program Expenses $30,063

Other Expenses $3,856

TOTAL EXPENSES $33,982

Year-over-Year Comparison

	2024	2023	Change
Revenue	$796	$7,010	-0.9%
Expenses	$33,982	$75,024	-0.5%
Net Income	$-33,186	$-68,014	-0.5%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
NOAH NIERENBERG	PRESIDENT	1.00	Director	$0	$0	$0
DEBORAH NIERENBERG	CHIEF FINANCIAL OFFICER	1.00	Director	$0	$0	$0
RACHEL WINEFSKY	DIRECTOR	1.00	Director	$0	$0	$0
JESSICA CHAIT	DIRECTOR	1.00	Director	$0	$0	$0
JONATHAN KUTNICK	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$796	$33,982	No data	$-33,186
2024	No data	No data	No data	No data
2023	$69,919	$394,908	$101,754	$-324,989
2022	$4,290	$260,262	$428,340	$-255,972
2021	$753,892	$71,731	$683,542	$682,161

WITH GRACE INC