BAKERY CONFECTIONERY TOBACCO-LOCAL 25 (EIN 620122515) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1945

Legal Domicile

Principal Officer

JEFF WEBB

Phone

4238990230

Tax Period

2025-01-01 to 2025-12-31

BAKERY CONFECTIONERY TOBACCO-LOCAL 25, founded in 1945, is a small nonprofit that reported $642K in total revenue in fiscal year 2025. Expenses of $560K left a modest 13% surplus.

Mission

TO PROVIDE REPRESENTATION TO ITS MEMBERS

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $589,649

Program Service Revenue $0

Investment Income $51,692

Other Revenue $180

TOTAL REVENUE $641,521

Expense Breakdown

Grants Paid $0

Salaries & Benefits $290,743

Fundraising Expenses $0

Program Expenses $559,524

Other Expenses $268,781

TOTAL EXPENSES $559,524

Year-over-Year Comparison

	2025	2024	Change
Revenue	$641,521	$610,487	+0.1%
Expenses	$559,524	$573,307	0.0%
Net Income	$81,997	$37,180	+1.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$209,097

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
CHARLES WILLIAMS	TRUSTEE	1.00	Director	$0	$0	$0
AARON ALLEN	TRUSTEE	1.00	Director	$0	$0	$0
JOSEPH COPELAND	TRUSTEE	1.00	Director	$0	$0	$0
JEFF WEBB	BUSINESS AGENT/FINANCIAL S	60.00	Officer	$88,962	$15,493	$104,455
DAVID EDDINGTON	PRESIDENT	1.00	Officer	$790	$0	$790
JAY KELLEY	TREASURER	1.00	Officer	$0	$0	$0
PRINCESS WASHINGTON	RECORDING SECRETARY	1.00	Officer	$680	$0	$680
HECTOR NAVARRETE	VICE PRESIDENT	1.00	Officer	$0	$0	$0
MICHAEL TAYLOR	SGT. AT ARMS	1.00	Officer	$0	$0	$0
TOMMY KELLY	BUSINESS AGENT	7.50	Officer	$18,871	$2,526	$21,397
ERNEST KIDD	SGT. AT ARMS	1.00	Officer	$0	$0	$0
CODY BLISSITT	BUSINESS AGENT	60.00	Officer	$81,775	$0	$81,775

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$641,521	$559,524	$1,397,528	$81,997
2024	$610,487	$573,307	$1,315,531	$37,180
2023	$559,063	$466,340	$1,278,351	$92,723
2022	$466,399	$423,985	$1,185,628	$42,414
2021	$401,220	$363,551	$1,143,214	$37,669
2020	$394,826	$344,839	$1,105,545	$49,987

BAKERY CONFECTIONERY TOBACCO-LOCAL 25