THE GRAYMERE CLUB (EIN 620217738) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1922

Legal Domicile

Principal Officer

JOHNNY LANGSDON

Phone

9313884455

Tax Period

2025-01-01 to 2025-12-31

THE GRAYMERE CLUB, founded in 1922, is a community nonprofit that reported $2.6M in total revenue in fiscal year 2025.

Mission

THE GRAYMERE CLUB EXISTS TO PROVIDE ITS MEMBERS A COUNTRY CLUB CONSISTING OF DINING ROOM, GOLF COURSE, AND SWIMMING POOL.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $2,558,763

Investment Income $0

Other Revenue $0

TOTAL REVENUE $2,558,763

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,384,743

Fundraising Expenses $0

Program Expenses $2,036,989

Other Expenses $1,128,229

TOTAL EXPENSES $2,512,972

Year-over-Year Comparison

	2025	2024	Change
Revenue	$2,558,763	$2,476,500	+0.0%
Expenses	$2,512,972	$2,198,155	+0.1%
Net Income	$45,791	$278,345	-0.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

216

Independent Members

216

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
LOUIS HOLLOWAY	PAST PRESIDE	2.00	Officer	$0	$0	$0
JULIA WEST	HOUSE COMM C	0.25	Director	$0	$0	$0
KRISTIN PARKER	BOARD MEMBER	0.25	Director	$0	$0	$0
TREY MCNABB	BOARD MEMBER	0.25	Director	$0	$0	$0
JOSH HAZELWOOD	MEMBERSHIP C	0.25	Officer	$0	$0	$0
JOHNNY LANGSDON	PRESIDENT	2.00	Director	$0	$0	$0
JOHN GIESE	MGA PRESIDEN	2.00	Officer	$0	$0	$0
LEE PATTON	GOLF/GREENS	0.25	Director	$0	$0	$0
LISA MILLION	BOARD MEMBER	0.25	Director	$0	$0	$0
ANDREW HICKMAN	BOARD MEMBER	0.25	Director	$0	$0	$0
KORI HONES	BOARD MEMBER	0.25	Director	$0	$0	$0
KARLA WEST	GLA PRESIDEN	0.25	Officer	$0	$0	$0
NIC JONES	BOARD MEMBER	0.25	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$2,558,763	$2,512,972	$2,828,875	$45,791
2024	$2,476,500	$2,198,155	$2,818,298	$278,345
2023	$2,192,577	$2,146,576	$2,612,896	$46,001
2022	$1,923,550	$1,791,161	$2,558,089	$132,389
2021	$1,717,622	$1,646,378	$2,462,750	$71,244
2020	$1,450,339	$1,343,076	$2,440,571	$107,263
2019	$1,251,683	$1,296,094	$2,308,129	$-44,411
2018	$1,158,386	$1,187,408	$2,372,059	$-29,022

THE GRAYMERE CLUB