KIWANIS CLUB OF MEMPHIS (EIN 620261495) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1918

Legal Domicile

Principal Officer

HAM SMYTHE

Phone

9015261818

Tax Period

2023-10-01 to 2024-09-30

KIWANIS CLUB OF MEMPHIS, founded in 1918, is a micro nonprofit that reported $67K in total revenue in fiscal year 2023. Expenses of $78K exceeded revenue, resulting in a 16% operating deficit.

Mission

CIVIC ORGANIZATION DEDICATED TO COMMUNITY OUTREACH

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $66,869

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $66,869

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $77,713

Other Expenses $77,713

TOTAL EXPENSES $77,713

Year-over-Year Comparison

	2023	2022	Change
Revenue	$66,869	$66,773	+0.0%
Expenses	$77,713	$98,752	-0.2%
Net Income	$-10,844	$-31,979	-0.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KIMBERLY RICE	DIRECTOR	1.00	Director	$0	$0	$0
JOHN LAWRENCE	DIRECTOR	1.00	Director	$0	$0	$0
JOHN COLTON	DIRECTOR	1.00	Officer Director	$0	$0	$0
STEVE GUINN	TREASURER	1.00	Officer Director	$0	$0	$0
WALKER BRADSHAW	DIRECTOR	1.00	Director	$0	$0	$0
JOEY HAGAN	DIRECTOR	1.00	Director	$0	$0	$0
SAM CANTOR	DIRECTOR	1.00	Director	$0	$0	$0
CARISSA HUSSONG	DIRECTOR	1.00	Director	$0	$0	$0
MELANAIE BLAKENEY	SECRETARY	1.00	Officer Director	$0	$0	$0
JOSEPH KOURY	DIRECTOR	1.00	Director	$0	$0	$0
JANICE HOLDER	DIRECTOR	1.00	Director	$0	$0	$0
GRADY FRISBY	DIRECTOR	1.00	Director	$0	$0	$0
HARRY PRATT	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
BOB DAWKINS	DIRECTOR	1.00	Director	$0	$0	$0
CHUCK STRONG	DIRECTOR	1.00	Director	$0	$0	$0
CALVIN ANDERSON	DIRECTOR	1.00	Director	$0	$0	$0
REGINALD ALEXANDER	DIRECTOR	1.00	Director	$0	$0	$0
HAM SMYTHE	PRESIDENT & PRESIDENT ELECT	1.00	Officer Director	$0	$0	$0
GREG DOTSON	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$66,869	$77,713	$142,489	$-10,844
2023	$66,773	$98,752	$131,667	$-31,979
2022	$63,941	$60,671	$151,411	$3,270
2021	$17,000	$27,012	$160,397	$-10,012
2020	$44,904	$52,592	$159,663	$-7,688
2019	$89,894	$94,811	$165,316	$-4,917
2018	$97,682	$107,027	$167,533	$-9,345

KIWANIS CLUB OF MEMPHIS