INTERNATIONAL BROTHERHOOD OF BOILERMAKER BOILERMAKERS 454 (EIN 620724226) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1954

Legal Domicile

Principal Officer

ROBERT L LUNSFORD III

Phone

4232671415

Tax Period

2023-07-01 to 2024-06-30

INTERNATIONAL BROTHERHOOD OF BOILERMAKER BOILERMAKERS 454, founded in 1954, is a small nonprofit that reported $398K in total revenue in fiscal year 2023. Revenue surged 55% from the prior year, signaling strong growth momentum. Expenses of $482K exceeded revenue, resulting in a 21% operating deficit.

Mission

THE ORGANIZATION PROVIDES COLLECTIVE BARGAINING FOR 417 MEMBERS AND IS FINANCED BY DUES FROM MEMBERS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $164,843

Investment Income $38,719

Other Revenue $194,506

TOTAL REVENUE $398,068

Expense Breakdown

Grants Paid $0

Salaries & Benefits $214,597

Fundraising Expenses $0

Other Expenses $267,229

TOTAL EXPENSES $481,826

Year-over-Year Comparison

	2023	2022	Change
Revenue	$398,068	$256,186	+0.6%
Expenses	$481,826	$355,575	+0.4%
Net Income	$-83,758	$-99,389	-0.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$1,401

Total Directors

$1,401

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JON D HILL	CHAIRMAN OF TRUSTEES	1.00	Officer Director	$0	$0	$0
ROBERT L LUNSFORD III	BUSINESS MANAGER/SECRETARY/TREASURER	1.00	Officer Director	$0	$0	$0
GARY N DAVIS	TRUSTEE	1.00	Director	$0	$0	$0
JASON S GENTRY	INSPECTOR	1.00	Director	$0	$0	$0
MARVIN J MOSELEY IV	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
LEE E AURAND-HOSEY	PRESIDENT	1.00	Officer Director	$1,401	$0	$1,401
RICHARD S MAY	RECORDINIG SECRETARY	1.00	Officer Director	$0	$0	$0
MARCOS MARINEZ	TRUSTEE	1.00	Director	$0	$0	$0
MACKLIN H ROGERS	FORMER PRESIDENT	1.00		$18,671	$0	$18,671

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$398,068	$481,826	$1,307,814	$-83,758
2023	$256,186	$355,575	$1,383,671	$-99,389
2022	$343,629	$408,669	$1,481,346	$-65,040
2021	$288,769	$232,788	$1,546,918	$55,981
2020	$264,761	$295,903	$1,491,776	$-31,142
2019	$372,194	$380,866	$1,526,792	$-8,672

INTERNATIONAL BROTHERHOOD OF BOILERMAKER BOILERMAKERS 454