FRATERNAL ORDER OF POLICE ROCK CITY LODGE #22 (EIN 620855911) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1992

Legal Domicile

Principal Officer

BRANDI SILER

Phone

4236435238

Tax Period

2024-07-01 to 2025-06-30

FRATERNAL ORDER OF POLICE ROCK CITY LODGE #22, founded in 1992, is a small nonprofit that reported $135K in total revenue in fiscal year 2024. Revenue decreased 19% compared to the prior year. Expenses of $128K left a modest 5% surplus.

Mission

THIS IS A POLICE RELATED ORGANIZATION DEDICATED TO THE ADVANCEMENT AND PROTECTION OF LAW ENFORCEMENT OFFICERS, THE PROMOTION OF IMPROVED LAW ENFORCEMENT METHODS AND THE TEACHING OF RESPECT FOR LAW AND ORDER. TO INSTILL AND CULTIVATE THE SPIRIT OF LOYALTY IN ITS MEMBERSHIP AND THE SPIRIT OF LOYAL COOPERATION WITH ALL LAW ENFORCEMENT THROUGH OUT THE STATE OF TENNESSEE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $134,204

Program Service Revenue $0

Investment Income $1,249

Other Revenue $0

TOTAL REVENUE $135,453

Expense Breakdown

Grants Paid $5,500

Salaries & Benefits $10,625

Fundraising Expenses $2,675

Program Expenses $107,171

Other Expenses $112,146

TOTAL EXPENSES $128,271

Year-over-Year Comparison

	2024	2023	Change
Revenue	$135,453	$166,951	-0.2%
Expenses	$128,271	$190,004	-0.3%
Net Income	$7,182	$-23,053	-1.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$9,850

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
CHRIS MULLINEX	PRESIDENT	2.00	Officer	$3,800	$0	$3,800
JEFFERY MILLER	1ST VICE PRESIDENT	2.00	Officer	$0	$0	$0
BRANDI SILER	TREASURER	2.00	Officer	$2,200	$0	$2,200
YOLANDA MASSEY	RECORDING SECRETARY	2.00	Officer	$1,650	$0	$1,650
CORLISS COOPER	2ND VICE PRESIDENT	2.00	Officer	$0	$0	$0
DENNIS PEDIGO	SERGEANT AT ARMS	2.00	Officer	$0	$0	$0
STEPHEN BULKLEY	CHAPLAIN	2.00	Officer	$0	$0	$0
BENJAMIN PIAZZA	SECRETARY	2.00	Officer	$2,200	$0	$2,200

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$135,453	$128,271	$151,563	$7,182
2024	$166,951	$190,004	$144,370	$-23,053
2023	$145,780	$157,941	$164,140	$-12,161
2022	$131,368	$142,620	$177,586	$-11,252
2021	$137,948	$146,065	$187,524	$-8,117
2020	$141,831	$160,785	$195,641	$-18,954
2019	$151,071	$140,026	$214,595	$11,045

FRATERNAL ORDER OF POLICE ROCK CITY LODGE #22