GOOD SAMARITAN MINISTRIES OF FRANKLIN COUNTY INC (EIN 621188302) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1983

Legal Domicile

Phone

9319679336

Tax Period

2025-01-01 to 2025-12-31

GOOD SAMARITAN MINISTRIES OF FRANKLIN COUNTY INC, founded in 1983, is a small nonprofit that reported $146K in total revenue in fiscal year 2025. Revenue fell 33% from the prior year — a significant decline worth monitoring. Expenses of $190K exceeded revenue, resulting in a 31% operating deficit.

Mission

HUNGER RELIEF AND EMERGENCY UTILITY ASSISTANCE

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $143,755

Program Service Revenue $0

Investment Income $2,038

Other Revenue $0

TOTAL REVENUE $145,793

Expense Breakdown

Grants Paid $179,118

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $188,568

Other Expenses $11,233

TOTAL EXPENSES $190,351

Year-over-Year Comparison

	2025	2024	Change
Revenue	$145,793	$218,801	-0.3%
Expenses	$190,351	$177,630	+0.1%
Net Income	$-44,558	$41,171	-2.1%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
PHILIP T JOHNSON	PRESIDENT	16.00	Officer Director	$0	$0	$0
KELLY PAYNE	SECRETARY	10.00	Officer Director	$0	$0	$0
MITZI RIGSBY	TREASURER	20.00	Officer Director	$0	$0	$0
BERT COFFMAN	DIRECTOR	15.00	Director	$0	$0	$0
RON FERNANDEZ	VICE PRESIDENT	25.00	Officer Director	$0	$0	$0
CAROLINE WOODS	DIRECTOR	8.00	Director	$0	$0	$0
KRISTIE MCDONALD	DIRECTOR	8.00	Director	$0	$0	$0
PAM WIEDEMER	DIRECTOR	8.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$145,793	$190,351	$100,674	$-44,558
2024	$218,801	$177,630	$145,855	$41,171

GOOD SAMARITAN MINISTRIES OF FRANKLIN COUNTY INC