GOOD SAMARITAN VILLAGE INC (EIN 621559560) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1996

Legal Domicile

Principal Officer

DONALD D OLLIO JR

Phone

9013804900

Tax Period

2023-10-01 to 2024-09-30

GOOD SAMARITAN VILLAGE INC, founded in 1996, is a small nonprofit in the Housing & Shelter sector that reported $400K in total revenue in fiscal year 2023. Expenses of $465K exceeded revenue, resulting in a 16% operating deficit.

Mission

LOW-INCOME ELDERLY HOUSING SERVICES

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $239,161

Program Service Revenue $161,240

Investment Income $55

Other Revenue $0

TOTAL REVENUE $400,456

Expense Breakdown

Grants Paid $0

Salaries & Benefits $64,886

Fundraising Expenses $0

Program Expenses $363,923

Other Expenses $399,897

TOTAL EXPENSES $464,783

Year-over-Year Comparison

	2023	2022	Change
Revenue	$400,456	$393,619	+0.0%
Expenses	$464,783	$424,811	+0.1%
Net Income	$-64,327	$-31,192	+1.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MARY LOU CUSHING	SECRETARY/TREASURER	0.20	Officer Director	$0	$0	$0
AMANDA L WARD	CHAIRPERSON	0.20	Officer Director	$0	$0	$0
DWIGHT DAVIS	BOARD MEMBER	0.20	Director	$0	$0	$0
HOLLY MITCHENER	BOARD MEMBER	0.20	Director	$0	$0	$0
PHYLLIS GAY	BOARD MEMBER	0.20	Director	$0	$0	$0
CAROL AVENS	BOARD MEMBER	0.20	Director	$0	$0	$0
MEREDITH BINGHAM	BOARD MEMBER	0.20	Director	$0	$0	$0
JENNIFER NORRIS	VICE CHAIRPERSON	0.20	Officer Director	$0	$0	$0
BRIAN HARRIS	NON-VOTING CEO	0.20	Officer	$0	$0	$0
DONALD OLLIO	NON-VOTING CFO	0.20	Officer	$0	$0	$0
RONALD BUDYNAS	NON-VOTING COO	0.20	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$400,456	$464,783	$957,500	$-64,327
2023	$393,619	$424,811	$1,013,505	$-31,192
2022	$390,150	$394,133	$1,046,285	$-3,983
2021	$372,927	$398,946	$1,054,105	$-26,019
2020	$378,064	$390,830	$1,109,013	$-12,766
2019	$345,571	$396,331	$1,142,228	$-50,760
2018	$378,982	$406,819	$1,215,386	$-27,837

GOOD SAMARITAN VILLAGE INC