ST JOHN'S COMMUNITY SERVICES TENNESSEE (EIN 621781336) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1999

Legal Domicile

Principal Officer

ALAN THORNTON

Phone

2022376500

Tax Period

2023-10-01 to 2024-09-30

ST JOHN'S COMMUNITY SERVICES TENNESSEE, founded in 1999, is a mid-sized nonprofit in the Education sector that reported $13.4M in total revenue in fiscal year 2023. The organization ran a surplus of $3.1M, a strong 23% operating margin.

Mission

PROVIDING EMPLOYMENT, COMMUNITY LIVING RESIDENTIAL, AND COMMUNITY PARTICIPATION SERVICES FOR PEOPLE WITH DISABILITIES AND THE ELDERLY.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $50,097

Program Service Revenue $13,353,678

Investment Income $0

Other Revenue $15

TOTAL REVENUE $13,403,790

Expense Breakdown

Grants Paid $0

Salaries & Benefits $9,297,768

Fundraising Expenses $0

Program Expenses $10,313,669

Other Expenses $1,015,901

TOTAL EXPENSES $10,313,669

Year-over-Year Comparison

	2023	2022	Change
Revenue	$13,403,790	$12,991,992	+0.0%
Expenses	$10,313,669	$10,190,937	+0.0%
Net Income	$3,090,121	$2,801,055	+0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$965,443

Total Directors

$965,443

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ALAN THORNTON	PRESIDENT & CEO	2.00	Officer Director	$0	$87,229	$494,238
GEORGE LIACOPOULOS	DEPUTY CEO	2.00	Officer Director	$0	$51,256	$279,886
SHERRIE HARRISON-RUMBLE	DIRECTOR OF FINANCE	2.00	Officer Director	$0	$26,069	$191,319
DWAYNE WEBB	TN STATE DIRECTOR	1.00	Highest	$0	$8,122	$127,858

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$13,403,790	$10,313,669	$174,828	$3,090,121
2023	$12,991,992	$10,190,937	$195,926	$2,801,055
2022	$11,579,524	$8,729,172	$402,936	$2,850,352
2021	$12,422,740	$8,402,387	$525,930	$4,020,353
2020	$10,737,127	$9,537,067	$600,959	$1,200,060
2019	$11,111,417	$9,849,682	$717,916	$1,261,735
2018	$10,655,655	$9,386,652	$219,785	$1,269,003

ST JOHN'S COMMUNITY SERVICES TENNESSEE