FOR THE KINGDOM INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1999

Legal Domicile

Principal Officer

BRIAN ELLSWORTH

Phone

9013831802

Tax Period

2025-01-01 to 2025-12-31

FOR THE KINGDOM INC, founded in 1999, is a small nonprofit in the Youth Development sector that reported $743K in total revenue in fiscal year 2025. Revenue surged 91% from the prior year, signaling strong growth momentum. The organization ran a surplus of $232K, a strong 31% operating margin.

Mission

THE PURPOSE OF FOR THE KINGDOM CAMP ("FTK") IS TO PROVIDE A SAFE, FUN, AND CHALLENGING CAMPING ENVIRONMENT FOR CHARACTER BUILDING, AND RECREATION FOR INNER CITY YOUNG PEOPLE IN THE MID-SOUTH. IN ADDITION, FTK PROVIDES TRAINING OPPORTUNITIES FOR LEADERS WORKING WITH URBAN YOUTH.

Program Service Accomplishments

Program 1

Expenses: $293,871 Revenue: $146,686

FTK PROVIDES CAMPING, ATHLETIC, AND OTHER RECREATIONAL OPPORTUNITIES TO URBAN YOUNG PEOPLE AND PROVIDES TRAINING FOR URBAN LEADERS TO ENHANCE THEIR PROGRAMS. APPROXIMATE NUMBER OF CLIENTS SERVED 750.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $623,244

Program Service Revenue $119,236

Investment Income $32

Other Revenue $0

TOTAL REVENUE $742,512

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $751

Program Expenses $293,871

Other Expenses $510,996

TOTAL EXPENSES $510,996

Year-over-Year Comparison

	2025	2024	Change
Revenue	$742,512	$388,378	+0.9%
Expenses	$510,996	$554,136	-0.1%
Net Income	$231,516	$-165,758	-2.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
NANCY HOLCOMB	DIRECTOR	1.00	Director	$0	$0	$0
EDWIN CUNNINGHAM	DIRECTOR/SECRETARY	4.00	Officer Director	$0	$0	$0
JASON DUNLAP	DIRECTOR	1.00	Director	$0	$0	$0
BECKY LLOYD	DIRECTOR	1.00	Director	$0	$0	$0
ADRIAN HENNING	DIRECTOR	1.00	Director	$0	$0	$0
GERALD L WARE	DIRECTOR	1.00	Director	$0	$0	$0
DARIUS WATKINS	DIRECTOR	1.00	Director	$0	$0	$0
ZACH WALL	DIRECTOR	1.00	Director	$0	$0	$0
MELISSA WALL	DIRECTOR	1.00	Director	$0	$0	$0
BRIAN ELLSWORTH	DIRECTOR, BOARD CHAIRMAN	4.00	Officer Director	$0	$0	$0
MARK MCDONALD	DIRECTOR	1.00	Director	$0	$0	$0
MELANIE TAYLOR JEFFERSON	DIRECTOR	1.00	Director	$0	$0	$0
JANICE MOSLEY	DIRECTOR	5.00	Director	$0	$0	$0
ELLIOT CUNNINGHAM	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$742,512	$510,996	$2,282,298	$231,516
2024	No data	No data	No data	No data
2023	$1,473,041	$1,535,938	$2,406,613	$-62,897
2022	$1,246,326	$1,895,779	$2,526,252	$-649,453
2021	$2,655,731	$1,714,214	$3,127,241	$941,517
2020	$1,077,888	$1,316,849	$2,409,068	$-238,961
2019	$937,253	$1,137,303	$2,392,870	$-200,050
2018	$586,377	$762,765	$2,470,865	$-176,388