CEDINE BIBLE MISSION INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1947

Legal Domicile

Principal Officer

VERNON TANNAHILL

Phone

4233659565

Tax Period

2024-03-01 to 2025-02-28

CEDINE BIBLE MISSION INC, founded in 1947, is a community nonprofit that reported $1.4M in total revenue in fiscal year 2024. Revenue surged 32% from the prior year, signaling strong growth momentum. Expenses of $1.4M left a modest 3% surplus.

Mission

CEDINE MINISTRIES EXISTS TO HONOR GOD AND HIS WORD BY PARTNERING WITH THE CHURCH IN EVANGELISM AND DISCIPLESHIP TRAINING THROUGH QUALITY CAMP CONFERENCE AND OUTREACH MINISTRIES.

Program Service Accomplishments

Program 1

Expenses: $618,328

THE CAMP MINISTRY INCLUDES 6 WEEKS OF SUMMER CAMP, 2 WEEKS FOR PREPARING THE STAFF, 1 WEEK OF RESIDENT CAMP FOR 8-12 YEAR OLDS, 1 WEEK FOR 11-15 YEAR OLDS, AND 1 WEEK FOR 13-18 YEAR OLDS. ALL WITH AN EMPHASIS ON BIBLE TEACHING AND CHALLENGING THE YOUNG PEOPLE TO LIVE MORAL GOD-HONORING LIVES. WE ALSO HAVE ONE WEEK OF FAMILY CONFERENCE WHICH PROVIDES TEACHING ACTIVITIES FOR THE FAMILIES TO DO TOGETHER.

Program 2

Expenses: $541,776

THE RETREAT AND CONFERENCE MINISTRY INCLUDES WEEKEND RETREATS FOR ADULTS. WE OFFERED WEEKEND OF BIBLE TEACHING THROUGHOUT THE SPRING AND FALL. WE PRESENTLY OFFER 2 LADIES RETREATS, 2 RETREATS FOR...

THE RETREAT AND CONFERENCE MINISTRY INCLUDES WEEKEND RETREATS FOR ADULTS. WE OFFERED WEEKEND OF BIBLE TEACHING THROUGHOUT THE SPRING AND FALL. WE PRESENTLY OFFER 2 LADIES RETREATS, 2 RETREATS FOR MEN, 2 RETREATS FOR COUPLES AND A CHURCH LEADERSHIP CONFERENCE. WE ALSO HOST GROUPS THAT WANT TO PARTICIPATE IN WORK PROJECTS IN THE SPRING AND FALL. WE ALSO MAKE OUR FACILITIES AVAILABLE TO OTHER MINISTRY GROUPS THROUGHOUT THE YEAR WHEN WE ARE NOT USING THEM FOR ONE OF OUR MINISTRY EVENTS. WE ADDED ONE ADDITIONAL LADIES RETREAT DUE TO DEMAND NEAR THE END OF THE CALENDAR YEAR.

Program 3

Expenses: $63,306

WE HAVE OUTREACH MINISTRIES WHICH INCLUDE A BIBLE QUIZ PROGRAM WHICH FACILITATES COMPETITION AMONG CHURCHES AND GROUPS ACROSS TENNESSEE, GEORGIA AND ARKANSAS. WE SPONSOR FOUR TOURNAMENTS THROUGHOUT THE SCHOOL YEAR. WE ALSO SEND DEVOTIONAL MATERIALS TO THE YOUNG PEOPLE WHO ATTEND CAMP. WE ALSO HAVE A CORRESPONDENCE BIBLE STUDY PROGRAM THAT HAS SEVERAL HUNDRED STUDENTS INVOLVED OVER THE COURSE OF THE YEAR. THIS ALONG WITH SPEAKING ENGAGEMENTS AND OTHER VARIOUS MINISTRIES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $758,254

Program Service Revenue $384,114

Investment Income $12,990

Other Revenue $285,938

TOTAL REVENUE $1,441,296

Expense Breakdown

Grants Paid $0

Salaries & Benefits $371,923

Fundraising Expenses $30,918

Program Expenses $1,223,410

Other Expenses $1,022,530

TOTAL EXPENSES $1,394,453

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,441,296	$1,089,300	+0.3%
Expenses	$1,394,453	$876,866	+0.6%
Net Income	$46,843	$212,434	-0.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

201

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✓ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ALTON HAYNES	BOARD MEMBER	1.00	Director	$0	$0	$0
EDDIE ECHOLS	BOARD MEMBER	1.00	Director	$0	$0	$0
REV JOHN O WILLIAMS	CHAIRMAN	1.00	Officer Director	$0	$0	$0
REV ROBERT BENSON	BOARD MEMBER	1.00	Director	$0	$0	$0
DR VICTOR CLAY	VICE-CHAIRMAN	1.00	Officer Director	$0	$0	$0
PIERRE CANNINGS	BOARD MEMBER	1.00	Director	$0	$0	$0
MELVIN GLAIZE	BOARD MEMBER	1.00	Director	$0	$0	$0
THOMAS MILLOY	SECRETARY	1.00	Officer Director	$0	$0	$0
JONIE NEDDO	TREASURER	1.00	Officer Director	$0	$0	$0
GARY CRAWFORD	BOARD MEMBER	1.00	Director	$0	$0	$0
LAMONT PRICE	BOARD MEMBER	1.00	Director	$0	$0	$0
ROD DEWBERRY	BOARD MEMBER	1.00	Director	$0	$0	$0
VERNON TANNAHILL	GEN DIRECTOR	40.00	Officer Key Emp	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,441,296	$1,394,453	$2,387,936	$46,843
2024	$1,089,300	$876,866	$2,402,425	$212,434
2023	$1,006,323	$915,618	$2,206,882	$90,705
2022	$1,194,881	$1,085,060	$2,155,973	$109,821
2021	$984,195	$897,565	$2,140,821	$86,630
2020	$1,081,448	$1,175,252	$2,058,635	$-93,804
2019	$1,098,910	$1,110,305	$2,182,200	$-11,395